Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JM-VVS ApS — Credit Rating and Financial Key Figures
CVR number: 25710037
Møllehaven 3, 4040 Jyllinge
mads@jm-vvs.dk
tel: 50878867
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 112.40 | 1 358.98 | 1 805.91 | 1 775.16 | 1 626.15 |
| Employee benefit expenses | - 846.04 | -1 259.14 | -1 622.63 | -1 678.43 | -1 489.09 |
| Total depreciation | -73.38 | -50.72 | -50.72 | -45.04 | -5.40 |
| EBIT | 192.98 | 49.12 | 132.56 | 51.68 | 131.66 |
| Other financial income | 1.16 | 0.94 | |||
| Other financial expenses | -21.15 | -26.03 | -26.70 | -33.42 | -71.10 |
| Pre-tax profit | 171.83 | 23.09 | 105.86 | 19.43 | 61.50 |
| Income taxes | -38.17 | -6.08 | -23.66 | -4.42 | -13.84 |
| Net earnings | 133.66 | 17.01 | 82.20 | 15.01 | 47.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 153.27 | 106.56 | 55.84 | 10.80 | 5.40 |
| Tangible assets total | 153.27 | 106.56 | 55.84 | 10.80 | 5.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 87.50 | 140.90 | 192.40 | 410.30 | 431.00 |
| Inventories total | 87.50 | 140.90 | 192.40 | 410.30 | 431.00 |
| Current trade debtors | 357.24 | 478.46 | 676.58 | 264.06 | 235.57 |
| Prepayments and accrued income | 13.19 | 9.19 | 12.18 | 6.09 | 20.14 |
| Current other receivables | 551.12 | 653.12 | 383.03 | 260.83 | 487.10 |
| Current deferred tax assets | 2.44 | 3.48 | 9.45 | 7.68 | |
| Short term receivables total | 923.99 | 1 140.76 | 1 075.26 | 540.42 | 750.48 |
| Cash and bank deposits | 439.19 | 138.95 | 578.96 | 784.43 | 771.34 |
| Cash and cash equivalents | 439.19 | 138.95 | 578.96 | 784.43 | 771.34 |
| Balance sheet total (assets) | 1 603.94 | 1 527.17 | 1 902.46 | 1 745.95 | 1 958.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 150.00 | 100.00 | 100.00 | ||
| Retained earnings | 52.88 | 86.54 | 3.55 | 85.75 | 100.76 |
| Profit of the financial year | 133.66 | 17.01 | 82.20 | 15.01 | 47.66 |
| Shareholders equity total | 416.54 | 283.55 | 265.75 | 180.76 | 228.41 |
| Provisions | 2.43 | ||||
| Non-current deferred tax liabilities | 37.55 | 1.21 | 29.57 | 10.38 | 12.06 |
| Non-current liabilities total | 37.55 | 1.21 | 29.57 | 10.38 | 12.06 |
| Current trade creditors | 151.22 | 94.82 | 155.08 | 110.66 | 108.43 |
| Current owed to participating | 426.48 | 416.91 | 418.56 | 447.70 | 486.33 |
| Current owed to group member | 230.89 | 418.05 | 568.74 | 689.15 | 760.98 |
| Short-term deferred tax liabilities | 56.87 | 37.55 | 1.21 | 29.57 | 10.38 |
| Other non-interest bearing current liabilities | 284.39 | 272.65 | 463.56 | 277.73 | 351.63 |
| Current liabilities total | 1 149.85 | 1 239.98 | 1 607.15 | 1 554.81 | 1 717.75 |
| Balance sheet total (liabilities) | 1 603.94 | 1 527.17 | 1 902.46 | 1 745.95 | 1 958.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.