Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ETSO ApS — Credit Rating and Financial Key Figures
CVR number: 40272836
Strandengen 20, Kulhuse 3630 Jægerspris
kontakt@3600marathon.dk
www.3600marathon.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 126.90 | 7.41 | 104.42 | -57.18 | 14.67 |
| Employee benefit expenses | -97.00 | -59.23 | -11.06 | ||
| Total depreciation | -31.73 | -29.67 | |||
| EBIT | -1.83 | -81.49 | 93.36 | -57.18 | 14.67 |
| Other financial expenses | -0.84 | -0.17 | -0.11 | -0.00 | -0.06 |
| Pre-tax profit | -2.67 | -81.66 | 93.25 | -57.18 | 14.61 |
| Income taxes | 0.55 | 31.28 | -3.81 | ||
| Net earnings | -2.13 | -50.38 | 89.44 | -57.18 | 14.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 116.60 | 86.94 | 86.94 | 86.94 | 86.94 |
| Tangible assets total | 116.60 | 86.94 | 86.94 | 86.94 | 86.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | |
| Finished products/goods | 50.00 | ||||
| Inventories total | 50.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 0.28 | 1.45 | 5.70 | 1.19 | |
| Current other receivables | 3.96 | 4.96 | 5.00 | 4.00 | 4.00 |
| Current deferred tax assets | 17.41 | 17.41 | 17.41 | 22.61 | |
| Short term receivables total | 3.96 | 22.65 | 23.87 | 27.12 | 27.81 |
| Cash and bank deposits | 53.40 | 29.48 | 26.54 | 31.84 | 29.27 |
| Cash and cash equivalents | 53.40 | 29.48 | 26.54 | 31.84 | 29.27 |
| Balance sheet total (assets) | 223.96 | 159.07 | 157.34 | 165.89 | 164.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 13.79 | 11.67 | -38.71 | 50.74 | -6.45 |
| Profit of the financial year | -2.13 | -50.38 | 89.44 | -57.18 | 14.61 |
| Shareholders equity total | 51.67 | 1.29 | 90.74 | 33.55 | 48.17 |
| Provisions | 13.87 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 14.03 | 1.21 | |||
| Current owed to participating | 29.44 | 58.03 | 66.16 | 45.23 | |
| Short-term deferred tax liabilities | 1.38 | 3.81 | 3.81 | ||
| Other non-interest bearing current liabilities | 27.90 | 13.23 | 3.56 | 0.20 | 8.44 |
| Accruals and deferred income | 115.11 | 115.11 | 62.18 | 62.18 | |
| Current liabilities total | 158.42 | 157.78 | 66.61 | 132.34 | 115.85 |
| Balance sheet total (liabilities) | 223.96 | 159.07 | 157.34 | 165.89 | 164.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.