AUTORISERET EL-INSTALLATØR P. BINDZUS A/S — Credit Rating and Financial Key Figures
CVR number: 26654718
Fjordvejen 12, Kollund 6340 Kruså
info@bindzus-el.dk
tel: 74678959
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 045.20 | 5 123.75 | 4 590.26 | 4 405.20 | 4 453.88 |
| Employee benefit expenses | -4 664.89 | -4 667.07 | -4 002.17 | -3 942.60 | -4 185.40 |
| Other operating expenses | -41.40 | ||||
| Total depreciation | - 210.78 | - 163.05 | - 131.47 | - 143.28 | - 100.06 |
| EBIT | 169.53 | 293.63 | 456.63 | 277.92 | 168.42 |
| Other financial income | 74.41 | 24.20 | 29.05 | 24.97 | 30.92 |
| Other financial expenses | -94.86 | - 154.01 | - 338.09 | -94.78 | -53.42 |
| Pre-tax profit | 149.08 | 163.82 | 147.59 | 208.12 | 145.92 |
| Income taxes | -39.11 | -36.16 | -30.59 | -48.21 | -38.13 |
| Net earnings | 109.96 | 127.66 | 116.99 | 159.91 | 107.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 430.03 | 266.98 | 395.81 | 252.53 | 152.47 |
| Tangible assets total | 430.03 | 266.98 | 395.81 | 252.53 | 152.47 |
| Investments total | 69.00 | 69.00 | 69.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 1 055.78 | 1 385.47 | 1 222.51 | 1 059.11 | 1 149.51 |
| Inventories total | 1 055.78 | 1 385.47 | 1 222.51 | 1 059.11 | 1 149.51 |
| Current trade debtors | 926.75 | 1 485.65 | 839.12 | 674.56 | 853.00 |
| Prepayments and accrued income | 24.80 | 10.50 | 27.00 | 12.50 | |
| Current other receivables | 801.23 | 313.10 | 364.31 | 346.13 | 274.79 |
| Current deferred tax assets | 4.77 | 15.79 | |||
| Short term receivables total | 1 732.74 | 1 839.35 | 1 213.93 | 1 047.69 | 1 140.29 |
| Other current investments | 1 388.53 | 944.11 | 700.88 | ||
| Cash and bank deposits | 570.23 | 632.43 | 1 262.83 | 1 613.80 | 697.89 |
| Cash and cash equivalents | 1 958.76 | 1 576.54 | 1 963.71 | 1 613.80 | 697.89 |
| Balance sheet total (assets) | 5 177.32 | 5 068.34 | 4 864.96 | 4 042.13 | 3 209.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Shares repurchased | 100.00 | 120.00 | 117.00 | 160.00 | 100.00 |
| Retained earnings | 417.35 | 407.31 | 417.97 | 374.96 | 434.87 |
| Profit of the financial year | 109.96 | 127.66 | 116.99 | 159.91 | 107.79 |
| Shareholders equity total | 1 152.31 | 1 179.97 | 1 176.96 | 1 219.87 | 1 167.66 |
| Provisions | 7.54 | ||||
| Non-current other liabilities | 351.90 | 4.83 | |||
| Non-current liabilities total | 351.90 | 4.83 | |||
| Current loans from credit institutions | 3.52 | ||||
| Current trade creditors | 202.34 | 214.66 | 200.90 | 206.77 | 281.59 |
| Current owed to group member | 2 461.11 | 2 998.99 | 2 844.64 | 1 962.23 | 731.35 |
| Other non-interest bearing current liabilities | 1 006.13 | 669.89 | 634.91 | 653.26 | 1 028.57 |
| Current liabilities total | 3 673.11 | 3 883.54 | 3 680.45 | 2 822.26 | 2 041.51 |
| Balance sheet total (liabilities) | 5 177.32 | 5 068.34 | 4 864.96 | 4 042.13 | 3 209.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.