Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORNBÆK STRAND ApS — Credit Rating and Financial Key Figures
CVR number: 12123434
Klitvej 3, 3100 Hornbæk
mogens@brixwestergaard.dk
tel: 40704500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 670.43 | 737.89 | |||
| External services | - 121.30 | - 189.41 | |||
| Gross profit | 549.13 | 548.48 | 554.54 | 595.57 | 904.52 |
| EBIT | 549.13 | 548.48 | 554.54 | 595.57 | 904.52 |
| Other financial income | 1 161.22 | ||||
| Other financial expenses | - 143.08 | - 147.70 | - 137.62 | - 338.51 | - 521.91 |
| Pre-tax profit | 406.05 | 400.78 | 416.93 | 1 418.29 | 382.62 |
| Income taxes | -88.40 | -92.28 | -93.37 | - 312.84 | -85.25 |
| Net earnings | 317.65 | 308.50 | 323.56 | 1 105.45 | 297.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 647.38 | 8 647.38 | 8 972.80 | 12 250.98 | 12 381.98 |
| Tangible assets total | 8 647.38 | 8 647.38 | 8 972.80 | 12 250.98 | 12 381.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 14.45 | ||||
| Short term receivables total | 14.45 | ||||
| Cash and bank deposits | 140.30 | 167.74 | 44.69 | 48.43 | 141.83 |
| Cash and cash equivalents | 140.30 | 167.74 | 44.69 | 48.43 | 141.83 |
| Balance sheet total (assets) | 8 787.68 | 8 829.57 | 9 017.48 | 12 299.41 | 12 523.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 171.60 | 202.50 | |||
| Retained earnings | 795.77 | 941.82 | 1 250.32 | 1 573.87 | 2 476.82 |
| Profit of the financial year | 317.65 | 308.50 | 323.56 | 1 105.45 | 297.37 |
| Shareholders equity total | 1 238.42 | 1 546.92 | 1 698.87 | 2 804.32 | 3 101.69 |
| Non-current loans from credit institutions | 6 756.11 | 6 439.99 | 6 130.09 | 7 740.93 | 7 555.54 |
| Non-current liabilities total | 6 756.11 | 6 439.99 | 6 130.09 | 7 740.93 | 7 555.54 |
| Current loans from credit institutions | 340.00 | 340.00 | 326.00 | 146.00 | 170.00 |
| Current owed to participating | 5.00 | 300.00 | 750.00 | 1 049.00 | |
| Short-term deferred tax liabilities | 88.40 | 88.15 | 84.71 | 298.84 | 85.25 |
| Other non-interest bearing current liabilities | 359.76 | 414.50 | 477.81 | 559.32 | 562.32 |
| Current liabilities total | 793.15 | 842.66 | 1 188.52 | 1 754.16 | 1 866.58 |
| Balance sheet total (liabilities) | 8 787.68 | 8 829.57 | 9 017.48 | 12 299.41 | 12 523.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.