Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frabu ApS — Credit Rating and Financial Key Figures
CVR number: 42325333
Orionvej 69, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -8.60 | -8.25 | -8.32 | -9.00 |
| EBIT | -8.60 | -8.25 | -8.32 | -9.00 |
| Other financial income | 4.93 | 17.50 | 16.25 | |
| Other financial expenses | -0.23 | -6.03 | -16.98 | -8.99 |
| Net income from associates (fin.) | 190.89 | 287.78 | 45.00 | 95.71 |
| Pre-tax profit | 182.06 | 278.43 | 37.20 | 93.97 |
| Income taxes | 2.02 | 2.05 | 1.55 | 0.10 |
| Net earnings | 184.08 | 280.47 | 38.75 | 94.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 230.89 | 331.48 | 176.34 | 71.74 |
| Participating interests | 16.30 | 45.40 | ||
| Investments total | 230.89 | 347.78 | 176.34 | 117.14 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 93.40 | |||
| Current owed by particip. interest comp. | 349.93 | 348.86 | 383.65 | |
| Current deferred tax assets | 51.19 | 132.40 | 106.08 | 40.10 |
| Short term receivables total | 51.19 | 482.32 | 454.94 | 517.15 |
| Cash and bank deposits | 2.62 | 19.28 | 19.83 | 4.26 |
| Cash and cash equivalents | 2.62 | 19.28 | 19.83 | 4.26 |
| Balance sheet total (assets) | 284.70 | 849.38 | 651.12 | 638.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 52.78 | 25.40 | ||
| Retained earnings | -57.20 | 15.20 | 287.46 | 233.30 |
| Profit of the financial year | 184.08 | 280.47 | 38.75 | 94.07 |
| Shareholders equity total | 224.08 | 447.36 | 427.20 | 460.28 |
| Non-current deferred tax liabilities | 49.17 | 79.16 | 12.41 | |
| Non-current liabilities total | 49.17 | 79.16 | 12.41 | |
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.88 |
| Current owed to participating | 39.01 | 87.16 | 169.77 | |
| Current owed to group member | 5.20 | 228.39 | 117.10 | |
| Short-term deferred tax liabilities | 49.22 | 0.85 | 1.52 | |
| Other non-interest bearing current liabilities | 0.14 | 0.11 | ||
| Current liabilities total | 11.45 | 322.87 | 211.51 | 178.28 |
| Balance sheet total (liabilities) | 284.70 | 849.38 | 651.12 | 638.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.