RESTAURANT LUMSKEBUGTEN ApS — Credit Rating and Financial Key Figures
CVR number: 33646674
Esplanaden 21, 1263 København K
henrik@lumskebugten.dk
tel: 33156029
Lumskebugten.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 344.30 | 6 772.00 | 6 204.96 | 6 580.77 | 6 836.90 |
| Employee benefit expenses | -4 037.53 | -4 577.01 | -5 295.77 | -5 570.10 | -5 232.56 |
| Total depreciation | - 215.17 | - 206.24 | - 100.45 | -91.96 | - 108.52 |
| EBIT | 1 091.60 | 1 988.75 | 808.74 | 918.71 | 1 495.83 |
| Other financial income | 178.53 | 57.46 | 0.26 | 1.69 | |
| Other financial expenses | -45.33 | - 246.40 | -3.66 | -1.48 | |
| Pre-tax profit | 1 224.80 | 1 742.35 | 862.55 | 917.48 | 1 497.52 |
| Income taxes | - 269.62 | - 383.71 | - 189.76 | - 218.31 | - 329.45 |
| Net earnings | 955.19 | 1 358.63 | 672.79 | 699.18 | 1 168.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 564.03 | 193.47 | 340.84 | 420.91 | 557.89 |
| Tangible assets total | 564.03 | 193.47 | 340.84 | 420.91 | 557.89 |
| Investments total | 248.00 | 250.40 | 250.40 | 250.40 | 250.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 550.14 | ||||
| Finished products/goods | 525.25 | 507.45 | 563.36 | 626.08 | |
| Inventories total | 550.14 | 525.25 | 507.45 | 563.36 | 626.08 |
| Current trade debtors | 102.28 | 8.75 | 26.01 | ||
| Current amounts owed by group member comp. | 8.97 | 680.99 | |||
| Prepayments and accrued income | 92.72 | 101.65 | 73.45 | 59.83 | 67.34 |
| Current other receivables | 1 759.37 | 559.57 | 247.69 | 338.14 | 200.83 |
| Current deferred tax assets | 1.53 | ||||
| Short term receivables total | 1 963.35 | 662.75 | 321.14 | 406.72 | 975.17 |
| Other current investments | 1 641.97 | 1 966.35 | |||
| Cash and bank deposits | 1 711.68 | 3 263.99 | 1 005.11 | 724.78 | 677.70 |
| Cash and cash equivalents | 3 353.65 | 5 230.34 | 1 005.11 | 724.78 | 677.70 |
| Balance sheet total (assets) | 6 679.16 | 6 862.21 | 2 424.94 | 2 366.17 | 3 087.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 3 096.51 | 1 300.00 | 1 200.00 | |
| Other reserves | - 600.00 | ||||
| Retained earnings | 783.25 | -1 358.06 | 0.57 | - 626.64 | -1 127.47 |
| Profit of the financial year | 955.19 | 1 358.63 | 672.79 | 699.18 | 1 168.07 |
| Shareholders equity total | 2 318.44 | 3 177.07 | 753.36 | 852.53 | 1 320.60 |
| Provisions | 29.39 | 18.97 | 45.57 | 52.81 | |
| Non-current liabilities total | |||||
| Current trade creditors | 877.33 | 744.51 | 688.42 | 533.07 | 839.97 |
| Current owed to group member | 1 345.75 | 1 848.96 | 127.18 | 125.26 | |
| Short-term deferred tax liabilities | 288.97 | 381.63 | 169.25 | 191.71 | 322.21 |
| Other non-interest bearing current liabilities | 1 819.28 | 710.03 | 667.75 | 618.03 | 551.66 |
| Current liabilities total | 4 331.34 | 3 685.14 | 1 652.61 | 1 468.07 | 1 713.84 |
| Balance sheet total (liabilities) | 6 679.16 | 6 862.21 | 2 424.94 | 2 366.17 | 3 087.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.