ADVOKATANPARTSSELSKABET MBW 1 — Credit Rating and Financial Key Figures
CVR number: 25733851
Østre Havnegade 12, 9000 Aalborg
mwi@70151000.dk
tel: 72211614
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 537.00 | 3 361.00 | 3 363.00 | 3 496.00 | 2 642.57 |
| Employee benefit expenses | -1 204.00 | -1 204.00 | -1 204.00 | -1 204.00 | -1 204.55 |
| EBIT | 1 333.00 | 2 157.00 | 2 159.00 | 2 292.00 | 1 438.02 |
| Other financial income | 126.00 | 77.00 | 103.00 | 148.00 | 331.71 |
| Other financial expenses | -2.00 | - 139.00 | - 304.00 | - 261.00 | -31.08 |
| Pre-tax profit | 1 457.00 | 2 095.00 | 1 958.00 | 2 179.00 | 1 738.64 |
| Income taxes | - 308.00 | - 449.00 | - 416.00 | - 475.00 | - 374.41 |
| Net earnings | 1 149.00 | 1 646.00 | 1 542.00 | 1 704.00 | 1 364.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.00 | 179.00 | 179.00 | 179.00 | 179.00 |
| Tangible assets total | 67.00 | 179.00 | 179.00 | 179.00 | 179.00 |
| Investments total | |||||
| Non-current loans receivable | 1 731.00 | 1 925.00 | 2 207.00 | 2 414.00 | 2 477.76 |
| Non-current other receivables | 415.00 | 208.00 | |||
| Long term receivables total | 2 146.00 | 2 133.00 | 2 207.00 | 2 414.00 | 2 477.76 |
| Inventories total | |||||
| Current other receivables | 3 923.00 | 5 432.00 | 7 192.00 | 5 140.00 | 6 274.01 |
| Short term receivables total | 3 923.00 | 5 432.00 | 7 192.00 | 5 140.00 | 6 274.01 |
| Other current investments | 11.00 | 13.00 | 7.00 | 8.00 | 8.46 |
| Cash and bank deposits | 339.00 | 251.00 | 191.00 | 1 211.00 | 1 147.93 |
| Cash and cash equivalents | 350.00 | 264.00 | 198.00 | 1 219.00 | 1 156.39 |
| Balance sheet total (assets) | 6 486.00 | 8 008.00 | 9 776.00 | 8 952.00 | 10 087.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 57.00 | 2 484.00 | 1 000.00 | 2 000.00 |
| Other reserves | -2 425.00 | ||||
| Retained earnings | 3 415.00 | 4 507.00 | 3 669.00 | 4 211.00 | 3 915.36 |
| Profit of the financial year | 1 149.00 | 1 646.00 | 1 542.00 | 1 704.00 | 1 364.24 |
| Shareholders equity total | 4 746.00 | 6 335.00 | 5 395.00 | 7 040.00 | 7 404.60 |
| Provisions | 1 065.00 | 1 039.00 | 1 253.00 | 1 337.00 | 1 377.04 |
| Non-current deferred tax liabilities | 222.00 | 412.00 | 132.00 | 296.00 | 334.31 |
| Non-current liabilities total | 222.00 | 412.00 | 132.00 | 296.00 | 334.31 |
| Current loans from credit institutions | 367.00 | 1.00 | 0.98 | ||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.50 |
| Other non-interest bearing current liabilities | 441.00 | 210.00 | 2 617.00 | 266.00 | 957.74 |
| Current liabilities total | 453.00 | 222.00 | 2 996.00 | 279.00 | 971.22 |
| Balance sheet total (liabilities) | 6 486.00 | 8 008.00 | 9 776.00 | 8 952.00 | 10 087.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.