SUSHI FACTORY ApS — Credit Rating and Financial Key Figures

CVR number: 32088104
Godthåbsvej 96, 2000 Frederiksberg

Credit rating

Company information

Official name
SUSHI FACTORY ApS
Personnel
7 persons
Established
2009
Company form
Private limited company
Industry

About SUSHI FACTORY ApS

SUSHI FACTORY ApS (CVR number: 32088104) is a company from FREDERIKSBERG. The company recorded a gross profit of 1626.9 kDKK in 2023. The operating profit was 30 kDKK, while net earnings were 28.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was 5 %, which can be considered decent but Return on Equity (ROE) was 22.7 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 23.3 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. SUSHI FACTORY ApS's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit1 946.001 907.861 532.021 315.761 626.85
EBIT84.1532.83-68.4833.5230.01
Net earnings60.9125.29-80.7328.9328.19
Shareholders equity total141.35161.9381.20110.13138.32
Balance sheet total (assets)632.33743.57611.95613.79592.97
Net debt77.74-93.38348.51196.39124.14
Profitability
EBIT-%
ROA12.5 %4.8 %-10.2 %5.3 %5.0 %
ROE56.1 %16.7 %-66.4 %30.2 %22.7 %
ROI36.3 %15.2 %-22.4 %8.2 %8.4 %
Economic value added (EVA)57.5019.78-70.6629.4927.29
Solvency
Equity ratio22.4 %21.8 %13.3 %17.9 %23.3 %
Gearing73.0 %15.5 %430.6 %229.2 %153.6 %
Relative net indebtedness %
Liquidity
Quick ratio0.30.30.30.20.4
Current ratio0.30.50.80.80.9
Cash and cash equivalents25.40118.531.1556.0588.30
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:4.98%
Rating: 43/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:23.3%
Rating: 22/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.