Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUND & ERICHSEN A/S — Credit Rating and Financial Key Figures
CVR number: 16647586
Allingevej 3, 7400 Herning
info@l-e.dk
tel: 96264445
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 375.31 | 22 358.38 | 21 285.09 | 22 008.62 | 25 974.95 |
| Employee benefit expenses | -19 270.83 | -20 534.82 | -19 644.52 | -19 998.55 | -21 097.65 |
| Total depreciation | - 129.21 | - 164.69 | - 190.09 | - 164.37 | - 122.23 |
| EBIT | 975.27 | 1 658.87 | 1 450.48 | 1 845.70 | 4 755.08 |
| Other financial income | 60.74 | 148.23 | 45.02 | 5.23 | |
| Other financial expenses | -4.41 | - 313.37 | -78.91 | -45.77 | -54.34 |
| Pre-tax profit | 1 031.60 | 1 345.50 | 1 519.80 | 1 844.94 | 4 705.96 |
| Income taxes | - 230.00 | - 298.57 | - 336.64 | - 412.08 | -1 040.52 |
| Net earnings | 801.60 | 1 046.93 | 1 183.16 | 1 432.87 | 3 665.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 32.00 | 24.00 | 16.00 | 8.00 | |
| Intangible assets total | 32.00 | 24.00 | 16.00 | 8.00 | |
| Machinery and equipment | 382.56 | 345.87 | 263.79 | 127.42 | 148.19 |
| Tangible assets total | 382.56 | 345.87 | 263.79 | 127.42 | 148.19 |
| Investments total | 89.40 | 89.40 | 89.40 | 89.40 | 89.40 |
| Non-current loans receivable | 12.98 | 12.98 | 12.98 | 12.98 | 12.98 |
| Long term receivables total | 12.98 | 12.98 | 12.98 | 12.98 | 12.98 |
| Raw materials and consumables | 1 138.75 | 1 461.16 | 1 351.79 | 1 480.19 | 1 522.00 |
| Inventories total | 1 138.75 | 1 461.16 | 1 351.79 | 1 480.19 | 1 522.00 |
| Current trade debtors | 4 180.81 | 5 453.21 | 5 458.23 | 5 340.93 | 10 936.36 |
| Current amounts owed by group member comp. | 52.79 | 52.79 | 1 993.03 | 890.83 | 283.85 |
| Prepayments and accrued income | 39.51 | 40.00 | 33.93 | 83.58 | 45.10 |
| Current other receivables | 2 063.06 | 4 137.04 | 1 608.06 | 2 580.89 | 2 224.51 |
| Short term receivables total | 6 336.17 | 9 683.03 | 9 093.25 | 8 896.23 | 13 489.82 |
| Other current investments | 1 044.70 | 1 852.16 | |||
| Cash and bank deposits | 4 437.85 | 1 748.69 | 3 115.04 | 3 194.19 | 2 652.05 |
| Cash and cash equivalents | 5 482.55 | 3 600.84 | 3 115.04 | 3 194.19 | 2 652.05 |
| Balance sheet total (assets) | 13 474.41 | 15 217.29 | 13 942.24 | 13 808.40 | 17 914.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 1 200.00 | 1 400.00 | 3 600.00 | |
| Retained earnings | - 357.12 | 444.48 | 291.41 | 74.56 | -2 092.57 |
| Profit of the financial year | 801.60 | 1 046.93 | 1 183.16 | 1 432.87 | 3 665.45 |
| Shareholders equity total | 3 944.48 | 1 991.41 | 3 174.56 | 3 407.43 | 5 672.88 |
| Provisions | 148.53 | 188.18 | 70.13 | 110.56 | 81.84 |
| Non-current other liabilities | 32.92 | ||||
| Non-current liabilities total | 32.92 | ||||
| Current loans from credit institutions | 62.57 | 32.77 | |||
| Advances received | 2 273.70 | ||||
| Current trade creditors | 945.50 | 1 324.88 | 911.65 | 1 123.36 | 1 684.68 |
| Current owed to group member | 356.08 | 1 818.57 | |||
| Short-term deferred tax liabilities | 258.92 | 454.69 | 371.65 | 1 069.24 | |
| Other non-interest bearing current liabilities | 5 710.63 | 6 235.19 | 6 739.16 | 6 123.72 | 6 400.76 |
| Accruals and deferred income | 3 367.36 | 2 592.05 | 2 671.69 | 3 005.05 | |
| Current liabilities total | 9 348.48 | 13 037.70 | 10 697.55 | 10 290.42 | 12 159.73 |
| Balance sheet total (liabilities) | 13 474.41 | 15 217.29 | 13 942.24 | 13 808.40 | 17 914.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.