EAZY-PAC Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 19950573
Spånnebæk 25, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 440.76 | -99.55 | - 155.19 | - 177.21 | - 433.50 |
| Costs of management | -48.69 | -47.83 | -49.04 | -39.56 | -38.20 |
| EBIT | - 489.45 | - 147.38 | - 204.24 | - 216.77 | - 471.70 |
| Other financial income | 0.32 | 0.06 | |||
| Other financial expenses | - 876.41 | - 305.23 | -74.07 | -31.00 | -52.20 |
| Pre-tax profit | -1 365.86 | - 452.61 | - 278.31 | - 247.45 | - 523.84 |
| Income taxes | 299.80 | 100.31 | 60.65 | 54.74 | 114.92 |
| Net earnings | -1 066.06 | - 352.29 | - 217.66 | - 192.71 | - 408.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 253.72 | 253.72 | 253.72 | ||
| Finished products/goods | 253.72 | ||||
| Inventories total | 253.72 | 253.72 | 253.72 | 253.72 | |
| Current trade debtors | 4.97 | 4.97 | 4.97 | 4.97 | |
| Current other receivables | 11.09 | 9.89 | 11.73 | 42.64 | 33.06 |
| Current deferred tax assets | 2 599.80 | 2 204.31 | 1 078.65 | 246.74 | 356.92 |
| Short term receivables total | 2 615.86 | 2 219.17 | 1 095.35 | 294.35 | 389.97 |
| Cash and bank deposits | 500.00 | 545.87 | 520.84 | 503.21 | 503.10 |
| Cash and cash equivalents | 500.00 | 545.87 | 520.84 | 503.21 | 503.10 |
| Balance sheet total (assets) | 3 369.58 | 3 018.76 | 1 869.91 | 1 051.27 | 893.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 1 160.73 | 94.67 | - 257.62 | - 475.27 | 132.02 |
| Profit of the financial year | -1 066.06 | - 352.29 | - 217.66 | - 192.71 | - 408.92 |
| Shareholders equity total | 1 094.67 | 742.38 | 524.73 | 332.02 | 723.10 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 27.93 | ||||
| Current trade creditors | 34.11 | 34.11 | 30.27 | 25.00 | 26.01 |
| Current owed to group member | 2 049.93 | 2 242.27 | 1 314.92 | 694.25 | 143.97 |
| Other non-interest bearing current liabilities | 162.93 | ||||
| Current liabilities total | 2 274.90 | 2 276.38 | 1 345.19 | 719.25 | 169.98 |
| Balance sheet total (liabilities) | 3 369.58 | 3 018.76 | 1 869.91 | 1 051.27 | 893.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.