KENTEC INGENIØRFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 26433827
H C Andersens Vej 1 B, 2690 Karlslunde
charlotte@ronby-olsen.dk
tel: 22178517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 286.93 | 3 850.24 | 4 589.99 | 4 647.49 | 4 193.07 |
| Employee benefit expenses | -2 061.73 | -2 898.72 | -2 840.82 | -2 554.07 | -2 442.62 |
| Other operating expenses | -61.19 | - 536.40 | |||
| Total depreciation | -59.80 | -31.33 | -28.44 | ||
| EBIT | 1 165.39 | 951.52 | 1 656.66 | 1 528.58 | 1 750.45 |
| Other financial income | 936.14 | 405.88 | 307.06 | 463.36 | 376.87 |
| Other financial expenses | -7.88 | -7.81 | - 539.36 | - 243.01 | - 593.08 |
| Reduction non-current investment assets | 680.23 | ||||
| Income from other inv. held as non-curr. assets | 24.29 | 36.64 | 7.82 | ||
| Net income from associates (fin.) | 123.18 | 1 223.91 | |||
| Pre-tax profit | 2 241.13 | 2 066.46 | 1 432.17 | 2 972.84 | 1 534.25 |
| Income taxes | - 493.39 | - 348.97 | - 321.99 | - 472.71 | - 335.93 |
| Net earnings | 1 747.74 | 1 717.50 | 1 110.18 | 2 500.13 | 1 198.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 151.12 | ||||
| Tangible assets total | 8 151.12 | ||||
| Investments total | 28.75 | 23.47 | 14.88 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15 871.31 | 23 163.23 | 41 651.83 | 44 211.96 | 56 338.50 |
| Current amounts owed by group member comp. | 3 260.36 | 3 813.14 | 3 725.14 | ||
| Prepayments and accrued income | 6.77 | ||||
| Current other receivables | 117.73 | 243.60 | 74.45 | 4.97 | |
| Current deferred tax assets | 69.13 | ||||
| Short term receivables total | 19 318.53 | 27 219.97 | 45 458.19 | 44 211.96 | 56 343.47 |
| Other current investments | 2 341.08 | 2 551.91 | 22.96 | 5 932.52 | 5 798.45 |
| Cash and bank deposits | 892.60 | 715.79 | 0.51 | 296.27 | 428.63 |
| Cash and cash equivalents | 3 233.68 | 3 267.70 | 23.47 | 6 228.78 | 6 227.09 |
| Balance sheet total (assets) | 22 552.21 | 30 516.43 | 53 656.25 | 50 455.63 | 62 570.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 105.00 | 105.00 | 11 000.00 | 1 300.00 | |
| Other reserves | -7 000.00 | ||||
| Retained earnings | 4 316.81 | 5 959.55 | 7 677.05 | -2 212.77 | -1 012.64 |
| Profit of the financial year | 1 747.74 | 1 717.50 | 1 110.18 | 2 500.13 | 1 198.32 |
| Shareholders equity total | 6 294.55 | 7 907.05 | 8 912.23 | 4 412.36 | 1 610.68 |
| Non-current loans from credit institutions | 2 320.96 | ||||
| Non-current deferred tax liabilities | 459.59 | ||||
| Non-current liabilities total | 459.59 | 2 320.96 | |||
| Current loans from credit institutions | 623.79 | ||||
| Current trade creditors | 14 913.66 | 21 789.10 | 40 081.60 | 42 935.75 | 53 429.44 |
| Current owed to participating | 6.36 | 13.30 | 885.87 | 251.83 | 171.11 |
| Current owed to group member | 2 114.91 | 5 771.96 | |||
| Short-term deferred tax liabilities | 262.18 | 320.27 | 471.06 | 333.93 | |
| Other non-interest bearing current liabilities | 878.06 | 544.79 | 511.53 | 269.72 | 1 253.44 |
| Current liabilities total | 15 798.08 | 22 609.38 | 42 423.06 | 46 043.27 | 60 959.88 |
| Balance sheet total (liabilities) | 22 552.21 | 30 516.43 | 53 656.25 | 50 455.63 | 62 570.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.