Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK MATHIASEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32663516
Skæring Strandvej 64, 8250 Egå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -38.35 | 8.36 | 877.93 | 553.40 | 664.10 |
| Reduction in value of non-current assets | 2 605.25 | - 450.00 | 521.47 | ||
| EBIT | -38.35 | 8.36 | 3 483.18 | 103.40 | 1 185.57 |
| Other financial income | 44 145.96 | 630.00 | 1 672.57 | 2 676.80 | 965.03 |
| Other financial expenses | -9 949.97 | -24 595.71 | -3 662.66 | -6 235.03 | - 781.19 |
| Reduction non-current investment assets | - 875.00 | - 238.00 | |||
| Pre-tax profit | 34 157.64 | -23 957.35 | 1 493.09 | -4 329.82 | 1 131.42 |
| Income taxes | 155.08 | 20.00 | 110.00 | - 110.00 | |
| Net earnings | 34 157.64 | -23 802.26 | 1 513.09 | -4 219.82 | 1 021.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 164.61 | 19 881.21 | 32 600.00 | 32 150.00 | 23 465.00 |
| Tangible assets total | 9 164.61 | 19 881.21 | 32 600.00 | 32 150.00 | 23 465.00 |
| Holdings in group member companies | 80.21 | ||||
| Participating interests | 925.00 | 925.00 | 925.00 | 3 350.00 | 4 300.01 |
| Investments total | 925.00 | 925.00 | 925.00 | 3 350.00 | 4 380.22 |
| Non-curr. owed by particip. interest comp. | 1 006.93 | ||||
| Long term receivables total | 1 006.93 | ||||
| Inventories total | |||||
| Prepayments and accrued income | 906.20 | ||||
| Current other receivables | 10.00 | 213.33 | 281.25 | 294.24 | |
| Current deferred tax assets | 139.48 | 293.88 | 262.11 | 348.28 | 258.32 |
| Short term receivables total | 139.48 | 1 210.08 | 475.44 | 629.53 | 552.56 |
| Other current investments | 48 716.72 | 24 392.96 | 17 183.68 | 10 306.20 | 12 525.27 |
| Cash and bank deposits | 12 467.59 | 72.45 | 156.78 | 271.50 | |
| Cash and cash equivalents | 61 184.31 | 24 392.96 | 17 256.13 | 10 462.97 | 12 796.77 |
| Balance sheet total (assets) | 71 413.41 | 46 409.25 | 51 256.57 | 46 592.50 | 42 201.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 161.63 | 161.63 | 161.63 | 161.63 | 161.63 |
| Shares repurchased | 8 200.00 | 650.00 | 400.00 | 500.00 | 575.00 |
| Retained earnings | 22 750.93 | 56 258.57 | 32 056.31 | 33 069.40 | 28 274.57 |
| Profit of the financial year | 34 157.64 | -23 802.26 | 1 513.09 | -4 219.82 | 1 021.42 |
| Shareholders equity total | 65 270.21 | 33 267.94 | 34 131.03 | 29 511.21 | 30 032.63 |
| Non-current loans from credit institutions | 5 740.43 | 11 151.64 | 16 648.79 | 16 593.90 | 11 781.56 |
| Non-current other liabilities | 120.73 | 186.63 | 359.73 | 283.92 | 252.72 |
| Non-current liabilities total | 5 861.17 | 11 338.28 | 17 008.51 | 16 877.83 | 12 034.29 |
| Current loans from credit institutions | 129.29 | 1 365.28 | 54.27 | 128.46 | 71.64 |
| Current trade creditors | 62.75 | 62.75 | 62.75 | ||
| Current owed to participating | 12.00 | ||||
| Other non-interest bearing current liabilities | 152.75 | 437.75 | 0.26 | 0.18 | |
| Current liabilities total | 282.04 | 1 803.03 | 117.03 | 203.47 | 134.57 |
| Balance sheet total (liabilities) | 71 413.41 | 46 409.25 | 51 256.57 | 46 592.50 | 42 201.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.