Phaedria Marie Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42799939
Mosesvinget 78, 2400 København NV
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 408.53 | 124.16 | |
Wages and salaries | - 220.15 | ||
Social security expenses | -1.84 | ||
Employee benefit expenses | - 376.89 | - 355.34 | |
EBIT | 1 031.64 | - 391.45 | - 231.19 |
Other financial income | 3.65 | ||
Other financial expenses | -10.56 | -2.94 | -1.70 |
Pre-tax profit | 1 024.73 | - 394.39 | - 232.89 |
Income taxes | - 225.82 | ||
Net earnings | 798.91 | - 394.39 | - 232.89 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 223.06 | 13.73 | |
Current amounts owed by group member comp. | 175.95 | ||
Prepayments and accrued income | 1.50 | ||
Current other receivables | 2.40 | ||
Short term receivables total | 226.96 | 175.95 | 13.73 |
Cash and bank deposits | 811.07 | 281.42 | 68.94 |
Cash and cash equivalents | 811.07 | 281.42 | 68.94 |
Balance sheet total (assets) | 1 038.03 | 457.37 | 82.67 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Other reserves | 42.67 | ||
Retained earnings | 798.91 | 232.89 | |
Profit of the financial year | 798.91 | - 394.39 | - 232.89 |
Shareholders equity total | 838.91 | 444.52 | 82.67 |
Non-current liabilities total | |||
Current owed to group member | 149.87 | ||
Other non-interest bearing current liabilities | 49.26 | 12.85 | |
Current liabilities total | 199.12 | 12.85 | |
Balance sheet total (liabilities) | 1 038.03 | 457.37 | 82.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.