BHS Service Center A/S — Credit Rating and Financial Key Figures
CVR number: 81891419
Vesthavnsvej 4, Rønne 3700 Rønne
tel: 56931651
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 22 677.32 | 28 075.82 | 23 427.66 | 26 167.90 | 29 864.80 |
Other operating income | 153.99 | 174.90 | 192.83 | 262.05 | |
Purchases during the financial year | -11 988.95 | -16 078.21 | -11 481.24 | -13 505.19 | -16 381.14 |
External services | -2 410.79 | -2 559.23 | -3 052.86 | -2 998.40 | -3 156.43 |
Gross profit | 8 277.58 | 9 592.37 | 9 068.46 | 9 857.14 | 10 589.28 |
Employee benefit expenses | -7 865.24 | -8 365.56 | -9 476.01 | -8 885.88 | -9 710.75 |
Other operating expenses | -23.70 | ||||
Total depreciation | - 165.87 | - 145.01 | - 157.57 | - 226.79 | - 204.40 |
EBIT | 246.47 | 1 081.79 | - 565.11 | 720.78 | 674.13 |
Other financial income | 1.03 | 1.54 | 6.59 | 69.08 | 49.95 |
Other financial expenses | -46.53 | - 101.28 | -43.16 | -34.60 | -30.75 |
Pre-tax profit | 200.97 | 982.05 | - 601.68 | 755.25 | 693.34 |
Income taxes | -63.09 | - 197.37 | 135.22 | - 167.86 | - 153.54 |
Net earnings | 137.88 | 784.68 | - 466.46 | 587.40 | 539.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 778.71 | 374.09 | 1 295.42 | 1 113.17 | 1 391.40 |
Tangible assets total | 778.71 | 374.09 | 1 295.42 | 1 113.17 | 1 391.40 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 2 279.96 | 2 169.74 | 1 773.42 | 1 455.01 | 1 382.63 |
Finished products/goods | 334.02 | 322.09 | 106.41 | 91.80 | 139.31 |
Inventories total | 2 613.99 | 2 491.84 | 1 879.84 | 1 546.81 | 1 521.95 |
Current trade debtors | 1 178.65 | 1 225.75 | 996.09 | 2 216.83 | 2 535.72 |
Current amounts owed by group member comp. | 1 087.76 | 1 587.75 | |||
Prepayments and accrued income | 24.75 | 28.39 | 63.53 | 79.77 | |
Current other receivables | 4 614.97 | 196.10 | 1 137.34 | 706.50 | 321.52 |
Short term receivables total | 5 818.36 | 1 450.24 | 3 221.18 | 2 986.86 | 4 524.76 |
Cash and bank deposits | 4 935.12 | 3 215.84 | 34.65 | 5 289.83 | 302.88 |
Cash and cash equivalents | 4 935.12 | 3 215.84 | 34.65 | 5 289.83 | 302.88 |
Balance sheet total (assets) | 14 146.18 | 7 532.01 | 6 431.09 | 10 936.67 | 7 740.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 500.00 | ||||
Retained earnings | 1 639.12 | 1 277.00 | 2 061.68 | 1 595.22 | 2 182.62 |
Profit of the financial year | 137.88 | 784.68 | - 466.46 | 587.40 | 539.80 |
Shareholders equity total | 2 777.00 | 3 561.68 | 2 595.22 | 3 182.62 | 3 722.42 |
Provisions | 52.46 | 42.86 | 28.77 | 55.94 | 129.97 |
Non-current leasing loans | 454.01 | 373.09 | 291.69 | ||
Non-current other liabilities | 841.12 | 739.66 | 754.89 | ||
Non-current deferred tax liabilities | 780.27 | 750.57 | |||
Non-current liabilities total | 841.12 | 739.66 | 1 208.90 | 1 153.36 | 1 042.26 |
Current loans from credit institutions | 60.80 | 75.28 | 139.49 | ||
Advances received | 100.00 | ||||
Current trade creditors | 5 373.22 | 1 402.88 | 1 929.77 | 1 911.95 | 1 730.67 |
Current owed to group member | 4 874.08 | 917.77 | 3 441.82 | 79.51 | |
Other non-interest bearing current liabilities | 128.30 | 867.16 | 607.63 | 1 115.71 | 896.65 |
Current liabilities total | 10 475.59 | 3 187.81 | 2 598.19 | 6 544.75 | 2 846.32 |
Balance sheet total (liabilities) | 14 146.18 | 7 532.01 | 6 431.09 | 10 936.67 | 7 740.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.