Jepal Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41911921
Beckersvej 5, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -27.35 | -81.97 | - 108.55 | ||
| Gross profit | -27.35 | -81.97 | - 108.55 | - 127.71 | - 117.55 |
| Employee benefit expenses | -90.13 | - 247.64 | - 260.47 | - 241.60 | |
| Total depreciation | -19.70 | -98.00 | -98.00 | -98.00 | |
| EBIT | -27.35 | - 191.80 | - 454.19 | - 486.18 | - 457.16 |
| Other financial income | 3 068.05 | 1 158.99 | 2 272.40 | 3 017.27 | 427.57 |
| Other financial expenses | -39.25 | -1 600.29 | - 397.84 | - 579.45 | - 189.06 |
| Net income from associates (fin.) | 1 156.46 | 1 195.16 | 1 230.05 | 955.47 | 764.29 |
| Pre-tax profit | 4 157.92 | 562.07 | 2 650.42 | 2 907.11 | 545.64 |
| Income taxes | - 660.51 | 166.59 | - 272.10 | - 383.05 | 33.88 |
| Net earnings | 3 497.41 | 728.66 | 2 378.32 | 2 524.06 | 579.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 472.50 | 374.50 | 276.50 | 178.50 | |
| Tangible assets total | 472.50 | 374.50 | 276.50 | 178.50 | |
| Holdings in group member companies | 5 303.49 | 5 538.66 | 5 728.71 | 5 084.18 | 4 808.47 |
| Investments total | 5 303.49 | 5 538.66 | 5 728.71 | 5 084.18 | 4 808.47 |
| Non-current loans receivable | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 1 860.00 |
| Long term receivables total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 1 860.00 |
| Inventories total | |||||
| Prepayments and accrued income | 2.55 | ||||
| Current other receivables | 11 768.77 | 10 501.45 | 10 785.19 | 11 896.80 | 12 223.93 |
| Current deferred tax assets | 402.86 | 446.47 | 528.77 | 351.82 | 320.17 |
| Short term receivables total | 12 171.63 | 10 947.92 | 11 316.51 | 12 248.63 | 12 544.10 |
| Other current investments | 7 124.46 | 10 592.70 | 11 439.88 | 13 148.90 | 8 590.53 |
| Cash and bank deposits | 564.12 | 284.59 | 894.61 | 204.53 | 164.53 |
| Cash and cash equivalents | 7 688.58 | 10 877.29 | 12 334.49 | 13 353.43 | 8 755.06 |
| Balance sheet total (assets) | 27 163.70 | 29 836.37 | 31 754.21 | 32 962.74 | 28 146.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 142.50 | 142.50 | 142.50 | 142.50 | 142.50 |
| Shares repurchased | 1 040.00 | 2 500.00 | 4 000.00 | ||
| Other reserves | 2 543.49 | 3 738.66 | 2 968.71 | 824.18 | -1 951.54 |
| Retained earnings | 19 893.81 | 21 156.06 | 22 654.67 | 23 177.52 | 21 977.30 |
| Profit of the financial year | 3 497.41 | 728.66 | 2 378.32 | 2 524.06 | 579.52 |
| Shareholders equity total | 26 077.21 | 26 805.88 | 28 144.20 | 29 168.26 | 24 747.78 |
| Provisions | 23.10 | 39.46 | 15.35 | 5.16 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.95 | ||||
| Current trade creditors | 23.55 | 37.37 | 26.25 | 67.88 | 25.00 |
| Current owed to participating | 5.00 | 5.00 | 142.69 | 142.55 | 142.55 |
| Short-term deferred tax liabilities | 1 057.94 | 256.80 | 668.01 | 627.77 | 198.53 |
| Other non-interest bearing current liabilities | 2 708.21 | 2 733.59 | 2 936.98 | 3 027.09 | |
| Current liabilities total | 1 086.49 | 3 007.39 | 3 570.55 | 3 779.13 | 3 393.18 |
| Balance sheet total (liabilities) | 27 163.70 | 29 836.37 | 31 754.21 | 32 962.74 | 28 146.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.