ATOMIT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28715633
Trekronergade 5 A, 2500 Valby
sbl@atomit.dk
tel: 40141445
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.75 | -6.75 | |||
| Gross profit | -7.75 | -6.75 | -6.75 | -7.98 | -7.69 |
| EBIT | -7.75 | -6.75 | -6.75 | -7.98 | -7.69 |
| Other financial income | 16.88 | 159.12 | 23.73 | 41.93 | 11.44 |
| Other financial expenses | -5.45 | -2.54 | - 139.56 | -6.18 | -1.67 |
| Net income from associates (fin.) | 38.98 | 120.37 | 390.33 | - 296.69 | 326.71 |
| Pre-tax profit | 42.66 | 270.20 | 267.75 | - 268.93 | 328.79 |
| Income taxes | -1.80 | -33.38 | 25.79 | -0.57 | |
| Net earnings | 40.87 | 236.81 | 293.55 | - 268.93 | 328.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 125.00 | 125.00 | 515.33 | 128.31 | 455.01 |
| Investments total | 125.00 | 125.00 | 515.33 | 128.31 | 455.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 38.98 | 121.75 | 182.29 | 122.39 | |
| Current other receivables | 194.24 | ||||
| Current deferred tax assets | 24.20 | 34.94 | 30.00 | 25.43 | |
| Short term receivables total | 257.43 | 156.69 | 182.29 | 152.39 | 25.43 |
| Other current investments | 881.09 | 1 189.92 | 345.18 | ||
| Cash and bank deposits | 198.99 | 48.38 | 782.41 | 1 168.41 | 1 192.73 |
| Cash and cash equivalents | 1 080.09 | 1 238.30 | 1 127.59 | 1 168.41 | 1 192.73 |
| Balance sheet total (assets) | 1 462.52 | 1 519.98 | 1 825.22 | 1 449.11 | 1 673.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 30.01 | ||||
| Retained earnings | 1 072.61 | 1 056.28 | 1 234.19 | 1 466.74 | 1 100.30 |
| Profit of the financial year | 40.87 | 236.81 | 293.55 | - 268.93 | 328.21 |
| Shareholders equity total | 1 294.98 | 1 475.29 | 1 711.64 | 1 383.81 | 1 651.02 |
| Non-current liabilities total | |||||
| Current owed to group member | 160.87 | 15.64 | |||
| Short-term deferred tax liabilities | 34.32 | 55.95 | |||
| Other non-interest bearing current liabilities | 6.67 | 10.37 | 57.63 | 65.30 | 6.50 |
| Current liabilities total | 167.54 | 44.69 | 113.58 | 65.30 | 22.14 |
| Balance sheet total (liabilities) | 1 462.52 | 1 519.98 | 1 825.22 | 1 449.11 | 1 673.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.