Finderup Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38151126
Bjørnevej 4, 7800 Skive
pf@kajovemadsen.dk
tel: 97527000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 87.64 | 137.09 | 88.80 | 151.18 | 128.55 |
| Reduction in value of non-current assets | -53.36 | 181.89 | -1.00 | -33.09 | 39.00 |
| EBIT | 34.28 | 318.98 | 87.80 | 118.09 | 167.55 |
| Other financial income | 0.64 | 0.01 | 0.00 | 77.02 | 1.43 |
| Other financial expenses | -74.99 | -81.85 | - 103.74 | - 443.00 | - 263.67 |
| Net income from associates (fin.) | 150.57 | 688.35 | 692.09 | 325.67 | 440.20 |
| Pre-tax profit | 110.50 | 925.49 | 676.15 | 77.78 | 345.51 |
| Income taxes | 8.89 | -52.64 | 3.92 | 57.30 | -51.43 |
| Net earnings | 119.39 | 872.84 | 680.07 | 135.07 | 294.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 969.11 | 5 151.00 | 5 150.00 | 3 169.00 | 3 208.00 |
| Tangible assets total | 4 969.11 | 5 151.00 | 5 150.00 | 3 169.00 | 3 208.00 |
| Holdings in group member companies | 1 245.83 | 1 934.17 | 2 646.66 | 7 766.33 | 8 206.52 |
| Investments total | 1 245.83 | 1 934.17 | 2 646.66 | 7 766.33 | 8 206.52 |
| Long term receivables total | |||||
| Other stocks | 1 947.91 | ||||
| Inventories total | 1 947.91 | ||||
| Current deferred tax assets | 91.00 | 51.00 | 54.90 | 109.41 | 30.00 |
| Short term receivables total | 91.00 | 51.00 | 54.90 | 109.41 | 30.00 |
| Cash and bank deposits | 23.24 | 33.09 | 58.59 | 2 012.14 | 74.57 |
| Cash and cash equivalents | 23.24 | 33.09 | 58.59 | 2 012.14 | 74.57 |
| Balance sheet total (assets) | 6 329.17 | 7 169.26 | 7 910.15 | 15 004.78 | 11 519.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 879.70 | 1 568.05 | 2 260.14 | 2 585.80 | 3 026.00 |
| Retained earnings | - 436.90 | -1 005.86 | - 825.11 | - 470.71 | 5 724.16 |
| Profit of the financial year | 119.39 | 872.84 | 680.07 | 135.07 | 294.08 |
| Shareholders equity total | 612.19 | 1 485.03 | 2 165.09 | 2 300.16 | 9 094.24 |
| Non-current loans from credit institutions | 3 013.26 | 2 990.70 | 2 984.00 | 2 976.68 | 1 901.72 |
| Non-current liabilities total | 3 013.26 | 2 990.70 | 2 984.00 | 2 976.68 | 1 901.72 |
| Current loans from credit institutions | 23.04 | 25.22 | 13.37 | 11.30 | 6.64 |
| Advances received | 29.32 | 29.32 | 29.70 | 29.70 | 29.70 |
| Current trade creditors | 14.49 | 8.78 | 7.29 | 5.00 | 5.00 |
| Current owed to group member | 2 584.41 | 2 561.24 | 2 654.00 | 7 657.23 | 452.08 |
| Short-term deferred tax liabilities | 3.13 | 12.65 | |||
| Other non-interest bearing current liabilities | 49.33 | 56.33 | 56.70 | 2 024.70 | 29.70 |
| Current liabilities total | 2 703.72 | 2 693.53 | 2 761.06 | 9 727.94 | 523.12 |
| Balance sheet total (liabilities) | 6 329.17 | 7 169.26 | 7 910.15 | 15 004.78 | 11 519.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.