NMT Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39476371
Føltvedvej 19, Ø Hassing 9362 Gandrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 384.53 | 1 127.01 | |||
| External services | -7.30 | -14.23 | |||
| Gross profit | 377.23 | 1 112.78 | -24.29 | 192.64 | 66.03 |
| Total depreciation | -25.75 | -58.16 | -58.16 | ||
| EBIT | 377.23 | 1 112.78 | -50.04 | 134.48 | 7.87 |
| Other financial income | 1.94 | 5.24 | |||
| Other financial expenses | -6.71 | -15.22 | - 106.75 | -85.68 | - 272.37 |
| Net income from associates (fin.) | 916.83 | 2 507.01 | 1 064.87 | ||
| Pre-tax profit | 372.45 | 1 102.80 | 760.05 | 2 555.82 | 800.37 |
| Income taxes | 1.46 | 2.84 | 28.87 | -13.07 | 39.98 |
| Net earnings | 373.92 | 1 105.64 | 788.92 | 2 542.75 | 840.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 762.06 | 2 720.57 | 2 679.07 | ||
| Buildings | 45.00 | 28.33 | 11.66 | ||
| Tangible assets total | 2 807.06 | 2 748.90 | 2 690.74 | ||
| Holdings in group member companies | 1 621.79 | 2 749.03 | 3 665.86 | 5 787.88 | 11 274.09 |
| Investments total | 1 621.79 | 2 749.03 | 3 665.86 | 5 787.88 | 11 274.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 176.86 | 212.18 | 74.84 | ||
| Current other receivables | 75.32 | 11.00 | |||
| Current deferred tax assets | 116.00 | 328.31 | 262.80 | 792.88 | 415.71 |
| Short term receivables total | 292.86 | 540.49 | 262.80 | 943.05 | 426.71 |
| Cash and bank deposits | 2.67 | 11.26 | 51.20 | 13.68 | 2.28 |
| Cash and cash equivalents | 2.67 | 11.26 | 51.20 | 13.68 | 2.28 |
| Balance sheet total (assets) | 1 917.33 | 3 300.79 | 6 786.92 | 9 493.50 | 14 393.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 818.50 | 1 945.51 | 2 862.34 | 4 984.58 | 3 520.79 |
| Retained earnings | 301.46 | - 508.14 | - 376.53 | -1 768.76 | 2 176.78 |
| Profit of the financial year | 373.92 | 1 105.64 | 788.92 | 2 542.75 | 840.35 |
| Shareholders equity total | 1 599.17 | 2 649.51 | 3 381.92 | 5 867.47 | 6 648.92 |
| Provisions | 115.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 033.69 | 2 137.44 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 39.42 | 79.79 | 41.33 | 0.34 | 0.34 |
| Current owed to group member | 118.01 | 2 098.93 | 2 670.07 | 2 613.47 | |
| Short-term deferred tax liabilities | 114.54 | 285.47 | 199.93 | 749.74 | 202.78 |
| Other non-interest bearing current liabilities | 159.19 | 163.01 | 26.11 | 85.88 | 2 785.86 |
| Current liabilities total | 318.16 | 651.28 | 3 404.99 | 3 511.03 | 7 744.89 |
| Balance sheet total (liabilities) | 1 917.33 | 3 300.79 | 6 786.92 | 9 493.50 | 14 393.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.