Maze & Partners Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 29608601
Falkoner Alle 19, 2000 Frederiksberg
tel: 70270408
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 737.53 | 2 267.39 | 3 031.30 | 4 023.94 | 3 831.18 |
| Employee benefit expenses | -1 660.17 | -1 617.68 | -1 233.71 | -1 404.14 | -1 455.05 |
| EBIT | 77.36 | 649.71 | 1 797.59 | 2 619.80 | 2 376.13 |
| Other financial income | 275.03 | 218.97 | 0.02 | 183.07 | 162.71 |
| Other financial expenses | -7.12 | -29.50 | - 124.05 | -33.51 | |
| Pre-tax profit | 345.27 | 839.18 | 1 673.56 | 2 802.87 | 2 505.33 |
| Income taxes | -28.38 | - 143.71 | - 371.03 | - 592.97 | - 529.61 |
| Net earnings | 316.89 | 695.47 | 1 302.53 | 2 209.90 | 1 975.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 164.78 | 93.90 | 32.12 | 32.12 | 32.12 |
| Non-current loans receivable | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 |
| Long term receivables total | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 |
| Inventories total | |||||
| Current trade debtors | 220.98 | 167.50 | 81.37 | 107.63 | 143.87 |
| Prepayments and accrued income | 16.30 | ||||
| Current other receivables | 9.64 | ||||
| Current deferred tax assets | 26.95 | ||||
| Short term receivables total | 247.93 | 167.50 | 91.01 | 107.63 | 160.16 |
| Cash and bank deposits | 1 503.95 | 1 699.52 | 2 528.20 | 3 142.86 | 2 629.02 |
| Cash and cash equivalents | 1 503.95 | 1 699.52 | 2 528.20 | 3 142.86 | 2 629.02 |
| Balance sheet total (assets) | 4 415.99 | 4 460.24 | 5 150.66 | 5 781.93 | 5 320.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 695.47 | 1 600.00 | 2 400.00 | 2 000.00 |
| Retained earnings | 2 213.66 | 1 835.07 | 930.54 | - 166.93 | 42.98 |
| Profit of the financial year | 316.89 | 695.47 | 1 302.53 | 2 209.90 | 1 975.72 |
| Shareholders equity total | 3 530.54 | 3 726.01 | 4 333.07 | 4 942.98 | 4 518.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.58 | 17.99 | 15.69 | 21.79 | 39.00 |
| Short-term deferred tax liabilities | 109.11 | 358.03 | 558.23 | 484.52 | |
| Other non-interest bearing current liabilities | 863.00 | 607.13 | 443.86 | 258.95 | 278.41 |
| Accruals and deferred income | 2.86 | ||||
| Current liabilities total | 885.45 | 734.23 | 817.58 | 838.96 | 801.93 |
| Balance sheet total (liabilities) | 4 415.99 | 4 460.24 | 5 150.66 | 5 781.93 | 5 320.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.