Maze & Partners Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 29608601
Falkoner Alle 19, 2000 Frederiksberg
tel: 70270408
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 219.62 | 1 737.53 | 2 267.39 | 3 031.30 | 4 032.94 |
| Employee benefit expenses | -1 804.47 | -1 660.17 | -1 617.68 | -1 233.71 | -1 404.14 |
| EBIT | 415.15 | 77.36 | 649.71 | 1 797.59 | 2 628.80 |
| Other financial income | 0.12 | 275.03 | 218.97 | 0.02 | 183.07 |
| Other financial expenses | -33.98 | -7.12 | -29.50 | - 124.05 | -9.00 |
| Pre-tax profit | 381.30 | 345.27 | 839.18 | 1 673.56 | 2 802.87 |
| Income taxes | -88.55 | -28.38 | - 143.71 | - 371.03 | - 592.97 |
| Net earnings | 292.75 | 316.89 | 695.47 | 1 302.53 | 2 209.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 68.48 | 164.78 | 93.90 | 32.12 | 32.12 |
| Non-current loans receivable | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 |
| Long term receivables total | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 | 2 499.32 |
| Inventories total | |||||
| Current trade debtors | 73.69 | 220.98 | 167.50 | 81.37 | 107.63 |
| Prepayments and accrued income | 128.56 | ||||
| Current other receivables | 9.64 | ||||
| Current deferred tax assets | 17.33 | 26.95 | |||
| Short term receivables total | 219.59 | 247.93 | 167.50 | 91.01 | 107.63 |
| Cash and bank deposits | 1 835.23 | 1 503.95 | 1 699.52 | 2 528.20 | 3 142.86 |
| Cash and cash equivalents | 1 835.23 | 1 503.95 | 1 699.52 | 2 528.20 | 3 142.86 |
| Balance sheet total (assets) | 4 622.63 | 4 415.99 | 4 460.24 | 5 150.66 | 5 781.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 292.75 | 500.00 | 695.47 | 1 600.00 | 2 400.00 |
| Retained earnings | 2 420.91 | 2 213.66 | 1 835.07 | 930.54 | - 166.93 |
| Profit of the financial year | 292.75 | 316.89 | 695.47 | 1 302.53 | 2 209.90 |
| Shareholders equity total | 3 506.40 | 3 530.54 | 3 726.01 | 4 333.07 | 4 942.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.99 | 19.58 | 17.99 | 15.69 | 21.79 |
| Short-term deferred tax liabilities | 88.55 | 109.11 | 358.03 | 558.23 | |
| Other non-interest bearing current liabilities | 862.50 | 863.00 | 607.13 | 443.86 | 258.95 |
| Accruals and deferred income | 150.19 | 2.86 | |||
| Current liabilities total | 1 116.22 | 885.45 | 734.23 | 817.58 | 838.96 |
| Balance sheet total (liabilities) | 4 622.63 | 4 415.99 | 4 460.24 | 5 150.66 | 5 781.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.