Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DYRLÆGEGRUPPEN LAUGØ ApS — Credit Rating and Financial Key Figures
CVR number: 21660205
Laugøvej 11, 3200 Helsinge
info@dyrlaege-gruppen.dk
tel: 70204018
http://www.dyrlaege-gruppen.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 676.70 | 4 979.81 | 4 349.73 | 4 625.56 | 5 225.77 |
| Employee benefit expenses | -3 295.35 | -3 557.07 | -4 220.88 | -4 387.98 | -5 164.38 |
| Total depreciation | -87.19 | - 204.47 | - 215.48 | - 199.21 | - 198.21 |
| EBIT | 294.17 | 1 218.28 | -86.63 | 38.36 | - 136.82 |
| Other financial income | 14.42 | 17.65 | 18.97 | 16.52 | 8.77 |
| Other financial expenses | -7.37 | -16.14 | -8.19 | -22.53 | -8.99 |
| Pre-tax profit | 301.21 | 1 219.78 | -75.85 | 32.35 | - 137.03 |
| Income taxes | -66.26 | - 269.77 | 15.02 | -10.58 | 30.00 |
| Net earnings | 234.95 | 950.01 | -60.83 | 21.77 | - 107.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 110.94 | 148.28 | 113.97 | 79.66 | 45.35 |
| Machinery and equipment | 569.99 | 861.08 | 679.91 | 515.00 | 351.10 |
| Tangible assets total | 680.93 | 1 009.36 | 793.88 | 594.67 | 396.46 |
| Investments total | 248.23 | 248.23 | 248.23 | 248.23 | 248.23 |
| Long term receivables total | |||||
| Raw materials and consumables | 455.51 | 583.36 | 525.14 | 469.48 | 629.96 |
| Inventories total | 455.51 | 583.36 | 525.14 | 469.48 | 629.96 |
| Current trade debtors | 372.84 | 422.91 | 425.90 | 436.25 | 583.11 |
| Prepayments and accrued income | 66.93 | ||||
| Current other receivables | 4.30 | 0.50 | 11.45 | 10.70 | 12.00 |
| Current deferred tax assets | 7.74 | 24.89 | |||
| Short term receivables total | 377.14 | 490.35 | 437.35 | 454.70 | 620.00 |
| Cash and bank deposits | 32.81 | 324.49 | 510.59 | 693.23 | 168.34 |
| Cash and cash equivalents | 32.81 | 324.49 | 510.59 | 693.23 | 168.34 |
| Balance sheet total (assets) | 1 794.63 | 2 655.79 | 2 515.19 | 2 460.31 | 2 062.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 131.25 | 131.25 | 131.25 | 131.25 | 131.25 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 340.50 | 461.05 | 1 293.26 | 1 110.44 | 997.21 |
| Profit of the financial year | 234.95 | 950.01 | -60.83 | 21.77 | - 107.04 |
| Shareholders equity total | 819.70 | 1 656.71 | 1 481.49 | 1 385.46 | 1 156.42 |
| Provisions | 59.87 | 149.55 | 120.27 | 90.81 | 58.75 |
| Non-current deferred tax liabilities | 31.66 | 171.09 | 3.26 | 16.04 | |
| Non-current liabilities total | 31.66 | 171.09 | 3.26 | 16.04 | |
| Current trade creditors | 313.21 | 224.29 | 352.55 | 636.31 | 315.99 |
| Current owed to participating | 19.47 | 0.53 | 8.95 | 15.87 | 84.57 |
| Short-term deferred tax liabilities | 71.37 | 27.66 | 162.09 | ||
| Other non-interest bearing current liabilities | 479.35 | 425.94 | 386.58 | 315.82 | 447.26 |
| Current liabilities total | 883.39 | 678.43 | 910.17 | 968.00 | 847.82 |
| Balance sheet total (liabilities) | 1 794.63 | 2 655.79 | 2 515.19 | 2 460.31 | 2 062.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.