Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KØGE ANTIRUST ApS — Credit Rating and Financial Key Figures
CVR number: 31468825
Tangmosevej 103, 4600 Køge
tel: 56652444
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 660.08 | 1 085.98 | 1 190.04 | 1 499.14 | 1 111.37 |
| Employee benefit expenses | -1 094.62 | - 809.16 | -1 079.04 | -1 057.93 | -1 367.81 |
| Total depreciation | -45.37 | -52.19 | -52.19 | -7.43 | -9.09 |
| EBIT | 520.09 | 224.63 | 58.82 | 448.65 | - 265.53 |
| Other financial income | 112.80 | 84.40 | 58.48 | 23.53 | 19.79 |
| Other financial expenses | -42.06 | -22.46 | -15.02 | -2.33 | -6.50 |
| Pre-tax profit | 590.83 | 286.57 | 102.29 | 469.84 | - 252.24 |
| Income taxes | - 127.08 | -66.79 | -26.98 | - 111.09 | 57.01 |
| Net earnings | 463.75 | 219.78 | 75.31 | 358.75 | - 195.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 158.29 | 106.11 | 53.92 | 61.36 | 52.27 |
| Tangible assets total | 158.29 | 106.11 | 53.92 | 61.36 | 52.27 |
| Investments total | 43.09 | 43.09 | 43.09 | 43.09 | 43.09 |
| Long term receivables total | |||||
| Raw materials and consumables | 382.82 | 414.84 | 472.51 | 396.98 | 418.32 |
| Inventories total | 382.82 | 414.84 | 472.51 | 396.98 | 418.32 |
| Current trade debtors | 123.08 | 147.23 | 63.56 | 104.80 | 105.86 |
| Current amounts owed by group member comp. | 2 489.30 | 2 141.00 | 268.52 | 532.32 | 742.10 |
| Current deferred tax assets | 3.07 | 57.81 | |||
| Short term receivables total | 2 612.38 | 2 288.23 | 335.15 | 637.13 | 905.77 |
| Cash and bank deposits | 114.64 | 133.23 | 138.10 | 164.53 | |
| Cash and cash equivalents | 114.64 | 133.23 | 138.10 | 164.53 | |
| Balance sheet total (assets) | 3 196.59 | 2 966.90 | 1 037.90 | 1 276.66 | 1 583.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 300.00 | ||||
| Retained earnings | 942.32 | 106.08 | 325.85 | 401.17 | 759.92 |
| Profit of the financial year | 463.75 | 219.78 | 75.31 | 358.75 | - 195.23 |
| Shareholders equity total | 1 531.07 | 1 750.86 | 526.16 | 884.92 | 689.69 |
| Provisions | 7.00 | 2.80 | 2.30 | 3.10 | |
| Non-current deferred tax liabilities | 41.85 | 71.00 | 32.84 | 105.72 | |
| Non-current liabilities total | 41.85 | 71.00 | 32.84 | 105.72 | |
| Current loans from credit institutions | 535.98 | ||||
| Current trade creditors | 304.44 | 285.29 | 261.53 | 70.21 | 62.07 |
| Current owed to participating | 21.08 | 21.46 | 22.32 | 28.46 | 30.17 |
| Current owed to group member | 336.12 | 589.83 | |||
| Short-term deferred tax liabilities | 217.30 | 136.50 | 71.00 | 32.84 | 105.72 |
| Other non-interest bearing current liabilities | 537.85 | 362.88 | 124.05 | 152.20 | 103.40 |
| Current liabilities total | 1 616.65 | 1 142.25 | 478.90 | 283.72 | 891.19 |
| Balance sheet total (liabilities) | 3 196.59 | 2 966.90 | 1 037.90 | 1 276.66 | 1 583.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.