Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WoodsUp ApS — Credit Rating and Financial Key Figures
CVR number: 37869376
Vibevej 20, 4040 Jyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 81.86 | 57.33 | 47.24 | 200.67 | 84.50 |
| Total depreciation | -3.05 | -9.15 | -9.15 | -23.19 | -72.03 |
| EBIT | 78.81 | 48.18 | 38.09 | 177.48 | 12.47 |
| Other financial income | 0.28 | 0.05 | |||
| Other financial expenses | -7.69 | -7.03 | -6.99 | -14.80 | -25.30 |
| Pre-tax profit | 71.11 | 41.15 | 31.11 | 162.96 | -12.78 |
| Income taxes | -16.38 | -10.68 | -8.42 | -42.09 | 0.38 |
| Net earnings | 54.73 | 30.47 | 22.68 | 120.88 | -12.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 88.45 | 79.30 | 70.15 | 61.00 | 51.85 |
| Intangible assets total | 88.45 | 79.30 | 70.15 | 61.00 | 51.85 |
| Machinery and equipment | 280.96 | 221.96 | |||
| Tangible assets total | 280.96 | 221.96 | |||
| Investments total | 52.80 | 52.80 | 52.80 | 52.80 | 65.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.65 | ||||
| Inventories total | 25.65 | ||||
| Current trade debtors | 7.33 | 75.15 | |||
| Current deferred tax assets | 43.26 | 32.59 | 24.16 | ||
| Short term receivables total | 43.26 | 32.59 | 24.16 | 7.33 | 75.15 |
| Cash and bank deposits | 30.20 | 14.83 | 101.11 | 134.98 | 130.01 |
| Cash and cash equivalents | 30.20 | 14.83 | 101.11 | 134.98 | 130.01 |
| Balance sheet total (assets) | 214.71 | 179.52 | 248.22 | 537.07 | 570.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 150.92 | -96.18 | -65.71 | -43.03 | 77.85 |
| Profit of the financial year | 54.73 | 30.47 | 22.68 | 120.88 | -12.40 |
| Shareholders equity total | -46.18 | -15.71 | 6.97 | 127.85 | 115.45 |
| Provisions | 17.92 | 17.55 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 21.03 | 0.72 | |||
| Current owed to participating | 4.16 | 13.13 | 7.43 | 0.85 | 0.54 |
| Current owed to group member | 178.28 | 129.85 | 190.27 | 292.70 | 371.70 |
| Other non-interest bearing current liabilities | 78.46 | 52.25 | 43.55 | 76.70 | 64.07 |
| Current liabilities total | 260.90 | 195.23 | 241.25 | 391.29 | 437.02 |
| Balance sheet total (liabilities) | 214.71 | 179.52 | 248.22 | 537.07 | 570.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.