FREKA GRAFISK A/S — Credit Rating and Financial Key Figures
CVR number: 24210774
Lerbakken 64, Følle 8410 Rønde
freka@freka.dk
tel: 86392399
www.freka.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 148.08 | 2 697.65 | 3 168.30 | 3 498.18 | 4 097.10 |
| Employee benefit expenses | -1 670.72 | -2 241.24 | -2 890.58 | -2 774.72 | -3 273.71 |
| Other operating expenses | -23.89 | -21.38 | |||
| Total depreciation | -81.02 | -87.40 | -96.31 | -32.00 | -59.97 |
| EBIT | 372.46 | 369.02 | 160.03 | 691.46 | 763.42 |
| Other financial income | 0.80 | 3.28 | 18.38 | 46.41 | 38.07 |
| Other financial expenses | -5.78 | -6.79 | -11.94 | -1.97 | -1.03 |
| Pre-tax profit | 367.48 | 365.51 | 166.47 | 735.90 | 800.46 |
| Income taxes | -69.01 | -87.15 | -39.32 | - 163.91 | - 177.87 |
| Net earnings | 298.47 | 278.36 | 127.15 | 571.99 | 622.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 198.27 | 195.43 | 169.59 | 157.37 | 130.03 |
| Machinery and equipment | 136.84 | 103.73 | 63.19 | 58.40 | 120.44 |
| Tangible assets total | 335.11 | 299.16 | 232.77 | 215.77 | 250.47 |
| Investments total | |||||
| Non-current loans receivable | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 |
| Long term receivables total | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 |
| Finished products/goods | 382.22 | 290.84 | 344.40 | 348.47 | 294.90 |
| Inventories total | 382.22 | 290.84 | 344.40 | 348.47 | 294.90 |
| Current trade debtors | 389.89 | 382.49 | 301.40 | 408.80 | 564.84 |
| Current amounts owed by group member comp. | 6.84 | 309.34 | 661.05 | 1 324.00 | 1 043.56 |
| Prepayments and accrued income | 125.44 | 235.12 | 45.85 | 38.17 | 2.23 |
| Current other receivables | 41.66 | ||||
| Current deferred tax assets | 8.48 | ||||
| Short term receivables total | 530.66 | 926.96 | 1 008.30 | 1 770.97 | 1 652.29 |
| Cash and bank deposits | 517.66 | 347.49 | 438.15 | 322.28 | 217.35 |
| Cash and cash equivalents | 517.66 | 347.49 | 438.15 | 322.28 | 217.35 |
| Balance sheet total (assets) | 1 788.04 | 1 886.84 | 2 046.02 | 2 679.89 | 2 437.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 250.00 | 1 180.56 | 622.59 | ||
| Retained earnings | -95.40 | 203.06 | 481.42 | - 571.99 | - 622.59 |
| Profit of the financial year | 298.47 | 278.36 | 127.15 | 571.99 | 622.59 |
| Shareholders equity total | 953.06 | 981.42 | 1 108.57 | 1 680.56 | 1 122.59 |
| Provisions | 3.45 | 11.78 | 26.72 | 32.25 | |
| Non-current liabilities total | |||||
| Current trade creditors | 352.36 | 256.99 | 276.74 | 178.88 | 314.47 |
| Current owed to participating | 106.89 | 8.41 | 8.41 | 8.41 | 8.77 |
| Short-term deferred tax liabilities | 47.50 | 75.22 | 30.99 | 148.97 | 172.34 |
| Other non-interest bearing current liabilities | 328.23 | 561.35 | 609.52 | 636.36 | 786.99 |
| Current liabilities total | 834.98 | 901.97 | 925.67 | 972.62 | 1 282.57 |
| Balance sheet total (liabilities) | 1 788.04 | 1 886.84 | 2 046.02 | 2 679.89 | 2 437.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.