Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Estrup & Udsen Vin ApS — Credit Rating and Financial Key Figures
CVR number: 39338068
Gøngehusvej 85, Trørød 2950 Vedbæk
janne@estrup-udsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18.00 | 159.00 | 112.00 | 168.00 | 109.64 |
| Employee benefit expenses | - 202.00 | -66.00 | |||
| Total depreciation | -9.00 | -9.00 | -8.00 | -5.00 | |
| EBIT | 9.00 | -52.00 | 38.00 | 163.00 | 109.64 |
| Other financial expenses | -47.00 | -57.00 | -59.00 | -60.00 | -48.93 |
| Pre-tax profit | -38.00 | - 109.00 | -21.00 | 103.00 | 60.72 |
| Income taxes | 5.00 | - 174.00 | |||
| Net earnings | -33.00 | - 283.00 | -21.00 | 103.00 | 60.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21.00 | 12.00 | 5.00 | ||
| Tangible assets total | 21.00 | 12.00 | 5.00 | ||
| Investments total | 93.00 | 86.00 | 57.00 | 59.00 | 61.27 |
| Long term receivables total | |||||
| Finished products/goods | 1 020.00 | 1 152.00 | 1 006.00 | 806.00 | 635.19 |
| Inventories total | 1 020.00 | 1 152.00 | 1 006.00 | 806.00 | 635.19 |
| Current trade debtors | 80.00 | 30.00 | 20.00 | 24.00 | 20.91 |
| Current amounts owed by group member comp. | 5.00 | 5.00 | 14.00 | 17.00 | |
| Current other receivables | 4.00 | ||||
| Current deferred tax assets | 174.00 | ||||
| Short term receivables total | 259.00 | 39.00 | 34.00 | 41.00 | 20.91 |
| Cash and bank deposits | 11.00 | 6.00 | 63.00 | 5.00 | 1.44 |
| Cash and cash equivalents | 11.00 | 6.00 | 63.00 | 5.00 | 1.44 |
| Balance sheet total (assets) | 1 404.00 | 1 295.00 | 1 165.00 | 911.00 | 718.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 608.00 | - 641.00 | - 924.00 | - 945.00 | - 841.97 |
| Profit of the financial year | -33.00 | - 283.00 | -21.00 | 103.00 | 60.72 |
| Shareholders equity total | - 591.00 | - 874.00 | - 895.00 | - 792.00 | - 731.25 |
| Non-current liabilities total | |||||
| Advances received | 25.00 | 3.00 | |||
| Current trade creditors | 70.00 | 44.00 | 1.63 | ||
| Other non-interest bearing current liabilities | 1 995.00 | 2 074.00 | 2 013.00 | 1 703.00 | 1 448.42 |
| Current liabilities total | 1 995.00 | 2 169.00 | 2 060.00 | 1 703.00 | 1 450.06 |
| Balance sheet total (liabilities) | 1 404.00 | 1 295.00 | 1 165.00 | 911.00 | 718.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.