Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARTIN RØSCHKE ApS — Credit Rating and Financial Key Figures
CVR number: 32774105
Skovlytoften 3, Øverød 2840 Holte
roeschke@email.dk
tel: 21452668
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 114.00 | 157.00 | -27.00 | 130.00 | 87.74 |
| Total depreciation | -41.00 | -41.00 | -41.00 | -41.00 | -40.68 |
| EBIT | 73.00 | 116.00 | -68.00 | 89.00 | 47.07 |
| Other financial income | 2.00 | 33.00 | 12.67 | ||
| Other financial expenses | -97.00 | -71.00 | -58.00 | -51.00 | -38.80 |
| Net income from associates (fin.) | 999.00 | 1 418.00 | 638.00 | 662.00 | 1 604.10 |
| Pre-tax profit | 977.00 | 1 463.00 | 512.00 | 733.00 | 1 625.03 |
| Income taxes | 3.00 | -13.00 | 24.00 | -17.00 | -5.54 |
| Net earnings | 980.00 | 1 450.00 | 536.00 | 716.00 | 1 619.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 658.00 | 2 617.00 | 2 577.00 | 2 536.00 | 2 495.09 |
| Tangible assets total | 2 658.00 | 2 617.00 | 2 577.00 | 2 536.00 | 2 495.09 |
| Holdings in group member companies | 1 939.00 | 2 030.00 | 1 235.00 | 1 483.00 | 2 816.92 |
| Investments total | 1 939.00 | 2 030.00 | 1 235.00 | 1 483.00 | 2 816.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.00 | ||||
| Current amounts owed by group member comp. | 26.00 | 798.00 | 208.12 | ||
| Prepayments and accrued income | 124.00 | 0.59 | |||
| Current other receivables | 17.00 | 17.00 | 23.00 | ||
| Current deferred tax assets | 2.00 | 454.00 | 6.00 | 235.00 | 500.29 |
| Short term receivables total | 42.00 | 471.00 | 179.00 | 1 033.00 | 709.00 |
| Cash and bank deposits | 147.00 | 310.00 | 1 186.00 | 772.00 | 1 360.91 |
| Cash and cash equivalents | 147.00 | 310.00 | 1 186.00 | 772.00 | 1 360.91 |
| Balance sheet total (assets) | 4 786.00 | 5 428.00 | 5 177.00 | 5 824.00 | 7 381.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 160.00 | 280.00 | 157.00 | 155.00 | 200.00 |
| Other reserves | 679.00 | 323.00 | 744.72 | ||
| Retained earnings | 584.00 | 1 962.00 | 3 255.00 | 3 313.00 | 3 406.74 |
| Profit of the financial year | 980.00 | 1 450.00 | 536.00 | 716.00 | 1 619.49 |
| Shareholders equity total | 2 528.00 | 3 817.00 | 4 073.00 | 4 632.00 | 6 095.95 |
| Non-current loans from credit institutions | 1 028.00 | 967.00 | 905.00 | 841.00 | 777.21 |
| Non-current liabilities total | 1 028.00 | 967.00 | 905.00 | 841.00 | 777.21 |
| Current loans from credit institutions | 60.00 | 61.00 | 62.00 | 63.00 | 64.18 |
| Current trade creditors | 78.00 | 15.00 | 101.00 | 16.00 | 15.59 |
| Current owed to group member | 1 071.00 | 144.00 | 115.00 | 144.81 | |
| Short-term deferred tax liabilities | 11.00 | 405.00 | 1.00 | 80.00 | 232.05 |
| Other non-interest bearing current liabilities | 10.00 | 19.00 | 35.00 | 77.00 | 52.15 |
| Current liabilities total | 1 230.00 | 644.00 | 199.00 | 351.00 | 508.77 |
| Balance sheet total (liabilities) | 4 786.00 | 5 428.00 | 5 177.00 | 5 824.00 | 7 381.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.