Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAURSEN GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 34734100
Karmark Skovvej 3, Sdr Vinge 8860 Ulstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 806.05 | 9 215.94 | 15 149.57 | 20 420.95 | 23 477.70 |
| Employee benefit expenses | -4 514.88 | -6 535.24 | -9 086.13 | -12 631.37 | -16 365.83 |
| Total depreciation | -1 594.48 | -1 462.32 | -2 840.78 | -2 590.83 | -3 417.32 |
| EBIT | 2 696.68 | 1 218.39 | 3 222.66 | 5 198.75 | 3 694.55 |
| Other financial income | 171.23 | 4.99 | 0.59 | 1.58 | |
| Other financial expenses | -1 024.72 | -1 142.38 | -1 843.02 | -3 088.13 | -3 071.42 |
| Reduction non-current investment assets | -40.00 | ||||
| Pre-tax profit | 1 671.96 | 247.24 | 1 384.63 | 2 071.21 | 624.71 |
| Income taxes | - 201.23 | -44.00 | - 298.10 | - 495.49 | -30.87 |
| Net earnings | 1 470.73 | 203.24 | 1 086.53 | 1 575.72 | 593.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.13 | 10.36 | 7.60 | 4.84 | |
| Machinery and equipment | 10 091.42 | 16 033.82 | 16 854.40 | 24 151.46 | 28 916.13 |
| Tangible assets total | 10 104.55 | 16 044.18 | 16 862.00 | 24 156.29 | 28 916.13 |
| Holdings in group member companies | 0.00 | 40.00 | 40.00 | ||
| Participating interests | 1 980.00 | 1 980.00 | 1 980.00 | 1 980.00 | 1 980.00 |
| Investments total | 1 980.00 | 2 020.00 | 2 020.00 | 1 980.00 | 1 980.00 |
| Long term receivables total | |||||
| Semifinished products | 11 784.16 | 8 662.44 | 10 459.39 | 12 959.29 | 14 450.62 |
| Finished products/goods | 804.49 | ||||
| Inventories total | 11 784.16 | 9 466.93 | 10 459.39 | 12 959.29 | 14 450.62 |
| Current trade debtors | 5 153.82 | 5 988.69 | 4 229.84 | 3 832.31 | 6 146.83 |
| Current amounts owed by group member comp. | 10.70 | ||||
| Current owed by particip. interest comp. | 244.52 | 115.00 | 163.48 | 383.35 | 490.37 |
| Prepayments and accrued income | 297.58 | 217.88 | 120.34 | 190.55 | 149.89 |
| Current other receivables | 6.00 | 6.00 | 2 211.57 | 5 206.12 | 5 387.85 |
| Current deferred tax assets | 612.00 | 568.00 | 229.00 | ||
| Short term receivables total | 6 313.92 | 6 895.58 | 6 954.23 | 9 623.03 | 12 174.93 |
| Cash and bank deposits | 0.47 | 2.07 | 2.45 | ||
| Cash and cash equivalents | 0.47 | 2.07 | 2.45 | ||
| Balance sheet total (assets) | 30 183.10 | 34 426.69 | 36 295.62 | 48 720.69 | 57 524.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Asset revaluation reserve | 1 799.99 | 1 493.98 | 1 115.52 | 1 266.47 | 495.47 |
| Retained earnings | -4 980.32 | -3 203.58 | -2 662.78 | -1 097.64 | 913.08 |
| Profit of the financial year | 1 470.73 | 203.24 | 1 086.53 | 1 575.72 | 593.84 |
| Shareholders equity total | -1 208.60 | -1 005.36 | 40.27 | 2 245.55 | 2 503.39 |
| Provisions | 443.00 | 569.57 | |||
| Non-current loans from credit institutions | 9 141.21 | 8 638.57 | |||
| Non-current leasing loans | 5 218.58 | 8 422.99 | 9 102.20 | 13 439.46 | 14 560.93 |
| Non-current deferred tax liabilities | 111.20 | 111.20 | 111.20 | 116.47 | 120.78 |
| Non-current liabilities total | 5 329.78 | 8 534.19 | 9 213.40 | 22 697.14 | 23 320.29 |
| Current loans from credit institutions | 11 942.47 | 14 932.24 | 18 112.12 | 14 955.31 | 21 326.23 |
| Current trade creditors | 2 657.32 | 4 045.65 | 2 865.41 | 3 163.85 | 4 869.70 |
| Current owed to participating | 5 568.97 | 5 028.46 | 4 871.55 | 473.92 | 529.39 |
| Current owed to group member | 2 771.60 | 574.09 | 265.06 | ||
| Other non-interest bearing current liabilities | 3 121.56 | 2 317.41 | 927.81 | 4 741.91 | 4 405.57 |
| Current liabilities total | 26 061.92 | 26 897.86 | 27 041.95 | 23 334.99 | 31 130.89 |
| Balance sheet total (liabilities) | 30 183.10 | 34 426.69 | 36 295.62 | 48 720.69 | 57 524.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.