MODIFIED SOLUTIONS ApS — Credit Rating and Financial Key Figures

CVR number: 34804389
Livøvej 25 B, 8800 Viborg

Company information

Official name
MODIFIED SOLUTIONS ApS
Personnel
9 persons
Established
2012
Company form
Private limited company
Industry

About MODIFIED SOLUTIONS ApS

MODIFIED SOLUTIONS ApS (CVR number: 34804389) is a company from VIBORG. The company recorded a gross profit of 3033.6 kDKK in 2023. The operating profit was 269.8 kDKK, while net earnings were 234.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 11.1 %, which can be considered good but Return on Equity (ROE) was 19.8 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 0.5 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. MODIFIED SOLUTIONS ApS's liquidity measured by quick ratio was 1.1 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit3 470.933 938.683 574.572 791.953 033.56
EBIT179.76288.08-81.56- 326.48269.76
Net earnings140.23166.19- 100.31- 413.19234.55
Shareholders equity total123.44289.63189.32- 223.8710.68
Balance sheet total (assets)1 644.022 886.033 606.162 354.202 320.97
Net debt-90.04-1 294.43- 854.55- 367.72-1 171.10
Profitability
EBIT-%
ROA12.0 %12.7 %-2.5 %-10.6 %11.1 %
ROE19.3 %80.5 %-41.9 %-32.5 %19.8 %
ROI113.4 %115.0 %-29.1 %-242.3 %560.0 %
Economic value added (EVA)180.77194.67-28.62- 291.43301.90
Solvency
Equity ratio8.3 %10.0 %5.8 %-9.7 %0.5 %
Gearing31.6 %16.8 %17.0 %-21.4 %362.4 %
Relative net indebtedness %
Liquidity
Quick ratio1.21.11.21.01.1
Current ratio1.11.11.10.91.0
Cash and cash equivalents129.081 343.12886.71415.681 209.82
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBB

Variable visualization

ROA:11.1%
Rating: 60/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:0.51%
Rating: 1/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.