Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FH EJENDOM A/S — Credit Rating and Financial Key Figures
CVR number: 31163137
Oliepieren 7, 9900 Frederikshavn
info@frederikshavnhavn.dk
tel: 96204711
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 119.23 | 1 790.59 | 6 686.36 | 7 043.75 | 9 308.00 |
| Total depreciation | - 767.30 | - 703.98 | - 703.99 | - 702.00 | - 692.27 |
| EBIT | 2 351.93 | 1 086.62 | 5 982.37 | 6 341.75 | 8 615.73 |
| Other financial income | 44.16 | 25.45 | 94.64 | 26.05 | 4.40 |
| Other financial expenses | -1 657.05 | -2 137.62 | -4 903.05 | -2 572.51 | -1 984.09 |
| Net income from associates (fin.) | - 289.01 | 4 928.52 | |||
| Pre-tax profit | 450.03 | 3 902.96 | 1 173.96 | 3 795.29 | 6 636.04 |
| Income taxes | -91.50 | 225.63 | - 160.15 | 1 024.11 | -1 458.67 |
| Net earnings | 358.54 | 4 128.59 | 1 013.81 | 4 819.40 | 5 177.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 114 602.59 | 114 602.59 | 123 453.27 | 122 761.00 | 122 068.74 |
| Buildings | 10 186.08 | 9 496.71 | |||
| Machinery and equipment | 38.94 | 24.34 | 9.74 | ||
| Tangible assets total | 124 827.62 | 124 123.64 | 123 463.01 | 122 761.00 | 122 068.74 |
| Holdings in group member companies | 7 039.31 | ||||
| Participating interests | 864.17 | ||||
| Investments total | 864.17 | 7 039.31 | |||
| Non-curr. owed by group member comp. | 1 208.95 | ||||
| Long term receivables total | 1 208.95 | ||||
| Inventories total | |||||
| Current trade debtors | 123.37 | 38.73 | 171.01 | 3.11 | 2.21 |
| Current amounts owed by group member comp. | 566.64 | ||||
| Current owed by particip. interest comp. | 550.14 | ||||
| Prepayments and accrued income | 2.03 | 2.36 | |||
| Current other receivables | 104.55 | 142.49 | 96.15 | 825.29 | |
| Current deferred tax assets | 474.82 | 915.87 | 504.47 | 1 613.65 | 493.14 |
| Short term receivables total | 1 252.88 | 1 665.76 | 773.99 | 2 442.05 | 495.35 |
| Cash and bank deposits | 2 102.74 | 1 362.01 | 67 525.66 | ||
| Cash and cash equivalents | 2 102.74 | 1 362.01 | 67 525.66 | ||
| Balance sheet total (assets) | 129 047.41 | 135 399.66 | 191 762.66 | 125 203.05 | 122 564.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 25 266.19 | 25 266.19 | 25 266.19 | 25 266.19 | 25 266.19 |
| Other reserves | 4 792.69 | ||||
| Retained earnings | 25 786.16 | 21 352.01 | 26 116.25 | 27 130.06 | 31 949.46 |
| Profit of the financial year | 358.54 | 4 128.59 | 1 013.81 | 4 819.40 | 5 177.37 |
| Shareholders equity total | 51 410.88 | 55 539.48 | 52 396.25 | 57 215.65 | 62 393.02 |
| Non-current loans from credit institutions | 57 843.02 | 53 815.98 | 49 711.49 | 47 711.50 | 43 860.38 |
| Non-current other liabilities | 500.00 | 500.00 | 500.00 | 500.00 | |
| Non-current liabilities total | 58 343.02 | 54 315.98 | 50 211.49 | 48 211.50 | 43 860.38 |
| Current loans from credit institutions | 10 980.22 | 14 764.53 | 69 202.40 | 8 692.48 | 8 426.09 |
| Current trade creditors | 61.27 | 216.37 | 1 282.84 | 87.94 | 501.06 |
| Current owed to group member | 8 066.46 | 10 433.27 | 16 103.50 | 10 995.48 | 6 700.84 |
| Short-term deferred tax liabilities | 130.03 | 2 086.41 | 384.15 | ||
| Other non-interest bearing current liabilities | 185.55 | 479.78 | 298.54 | ||
| Current liabilities total | 19 293.51 | 25 544.20 | 89 154.92 | 19 775.91 | 16 310.68 |
| Balance sheet total (liabilities) | 129 047.41 | 135 399.66 | 191 762.66 | 125 203.05 | 122 564.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.