Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMUELS FORLAG ApS — Credit Rating and Financial Key Figures
CVR number: 14563040
Roskildevej 46, 4030 Tune
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 91.20 | 413.74 | 165.22 | 206.21 | 330.82 |
| Employee benefit expenses | -49.40 | - 162.80 | - 258.69 | - 265.34 | - 329.69 |
| EBIT | 41.80 | 250.93 | -93.47 | -59.13 | 1.13 |
| Other financial income | 2.63 | 2.75 | 3.48 | 7.64 | 5.54 |
| Other financial expenses | -2.41 | -5.15 | -0.96 | ||
| Income from other inv. held as non-curr. assets | 54.15 | -17.70 | -36.86 | 57.66 | 86.30 |
| Pre-tax profit | 96.16 | 230.84 | - 127.81 | 6.17 | 92.97 |
| Income taxes | -17.49 | -51.04 | |||
| Net earnings | 78.67 | 179.80 | - 127.81 | 6.17 | 92.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 265.35 | 247.65 | 210.79 | 268.45 | 354.75 |
| Long term receivables total | 265.35 | 247.65 | 210.79 | 268.45 | 354.75 |
| Inventories total | |||||
| Current trade debtors | 97.75 | ||||
| Current other receivables | 0.84 | 201.26 | 199.05 | 200.62 | 11.50 |
| Current deferred tax assets | 101.15 | 86.70 | 10.38 | 5.99 | |
| Short term receivables total | 0.84 | 302.41 | 285.75 | 308.75 | 17.49 |
| Cash and bank deposits | 428.63 | 379.25 | 48.58 | 351.70 | |
| Cash and cash equivalents | 428.63 | 379.25 | 48.58 | 351.70 | |
| Balance sheet total (assets) | 694.83 | 929.31 | 545.13 | 577.20 | 723.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 164.13 | 242.80 | 422.60 | 294.79 | 300.95 |
| Profit of the financial year | 78.67 | 179.80 | - 127.81 | 6.17 | 92.97 |
| Shareholders equity total | 367.80 | 547.60 | 419.79 | 425.95 | 518.92 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.05 | ||||
| Current owed to participating | 177.98 | 221.94 | 1.04 | 64.96 | 112.66 |
| Short-term deferred tax liabilities | 16.91 | ||||
| Other non-interest bearing current liabilities | 132.13 | 159.77 | 124.30 | 79.23 | 92.36 |
| Current liabilities total | 327.03 | 381.72 | 125.34 | 151.24 | 205.02 |
| Balance sheet total (liabilities) | 694.83 | 929.31 | 545.13 | 577.20 | 723.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.