Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEJSE A/S — Credit Rating and Financial Key Figures
CVR number: 13239738
Falkevej 5, 3400 Hillerød
tel: 48240041
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.56 | 0.55 | -28.27 | 44.25 | 420.31 |
| Other operating expenses | -4.76 | -38.16 | -4.44 | ||
| Total depreciation | -20.44 | ||||
| EBIT | 36.80 | -37.60 | -32.70 | 44.25 | 399.87 |
| Other financial income | 22.50 | 25.25 | 32.76 | 51.31 | 7.88 |
| Other financial expenses | -16.30 | -16.31 | -9.22 | -9.12 | -54.37 |
| Net income from associates (fin.) | 21.47 | 2 384.65 | 1 433.72 | 1 802.34 | 3 328.98 |
| Pre-tax profit | 64.47 | 2 355.99 | 1 424.55 | 1 888.78 | 3 682.36 |
| Income taxes | -28.52 | - 516.28 | - 218.62 | - 243.97 | - 567.12 |
| Net earnings | 35.95 | 1 839.71 | 1 205.93 | 1 644.81 | 3 115.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 092.71 | ||||
| Tangible assets total | 6 092.71 | ||||
| Participating interests | 10 143.36 | 11 928.02 | 12 761.73 | 13 964.07 | 15 221.05 |
| Investments total | 10 143.36 | 11 928.02 | 12 761.73 | 13 964.07 | 15 221.05 |
| Non-current loans receivable | 55.00 | 55.00 | 55.00 | ||
| Long term receivables total | 55.00 | 55.00 | 55.00 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 600.00 | ||||
| Prepayments and accrued income | 17.32 | 11.33 | 9.38 | 9.68 | 12.10 |
| Current other receivables | 22.50 | 1.35 | 1.35 | ||
| Current deferred tax assets | 124.00 | 14.17 | |||
| Short term receivables total | 763.82 | 12.68 | 10.73 | 23.85 | 12.10 |
| Cash and bank deposits | 869.51 | 2 092.64 | 2 204.55 | 2 601.21 | 114.27 |
| Cash and cash equivalents | 869.51 | 2 092.64 | 2 204.55 | 2 601.21 | 114.27 |
| Balance sheet total (assets) | 11 776.68 | 14 033.34 | 15 032.01 | 16 644.13 | 21 495.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 50.00 |
| Other reserves | 4 696.76 | 6 481.41 | 7 315.13 | 8 517.47 | 9 774.45 |
| Retained earnings | 4 009.97 | 2 202.36 | 3 147.36 | 3 083.45 | 3 421.29 |
| Profit of the financial year | 35.95 | 1 839.71 | 1 205.93 | 1 644.81 | 3 115.25 |
| Shareholders equity total | 9 299.88 | 11 082.39 | 12 229.43 | 13 813.24 | 16 860.99 |
| Provisions | 2 162.35 | 2 551.29 | 2 645.06 | 2 759.20 | 3 104.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 45.00 | 106.10 | 45.00 | 4.63 | |
| Current owed to participating | 249.94 | 254.03 | 29.57 | 14.61 | 1 202.75 |
| Short-term deferred tax liabilities | 23.34 | 68.85 | 139.67 | ||
| Other non-interest bearing current liabilities | 19.51 | 16.20 | 14.11 | 57.08 | 182.56 |
| Current liabilities total | 314.46 | 399.66 | 157.53 | 71.69 | 1 529.62 |
| Balance sheet total (liabilities) | 11 776.68 | 14 033.34 | 15 032.01 | 16 644.13 | 21 495.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.