MB MASKIN ApS — Credit Rating and Financial Key Figures
CVR number: 19670090
Albertinelund 1, Albertinelund 8585 Glesborg
tel: 86386016
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 671.83 | 1 240.70 | 2 742.80 | 11 630.03 | 2 788.89 |
Employee benefit expenses | - 277.70 | - 576.46 | - 501.43 | - 132.15 | -65.50 |
Other operating expenses | -2 955.18 | -21.00 | - 667.80 | ||
Total depreciation | -2 411.04 | -2 216.55 | -2 737.86 | -3 336.29 | -2 972.45 |
EBIT | -7 315.75 | -1 552.31 | - 517.49 | 7 493.80 | - 249.06 |
Other financial income | 2 580.69 | 4 669.79 | 8 668.48 | 1 664.30 | 1 083.86 |
Other financial expenses | -2 962.38 | -1 391.21 | -1 286.16 | -2 055.01 | -1 879.33 |
Net income from associates (fin.) | 658.68 | 755.62 | 8 868.38 | 1 849.15 | 1 567.37 |
Pre-tax profit | -7 038.76 | 2 481.88 | 15 733.21 | 8 952.24 | 522.85 |
Income taxes | 1 025.46 | - 379.93 | -1 548.76 | -1 549.48 | 260.59 |
Net earnings | -6 013.30 | 2 101.95 | 14 184.44 | 7 402.76 | 783.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 123.20 | ||||
Intangible assets total | 123.20 | ||||
Land and waters | 96 330.77 | 95 514.84 | 94 687.47 | 100 859.68 | 99 638.72 |
Buildings | 713.84 | ||||
Machinery and equipment | 4 168.64 | 4 404.31 | 6 746.17 | 6 090.05 | 4 059.96 |
Tangible assets total | 100 499.41 | 99 919.15 | 101 433.65 | 106 949.73 | 104 412.51 |
Holdings in group member companies | 2 231.92 | 1 880.75 | 10 749.13 | 12 598.28 | 11 823.56 |
Investments total | 2 231.92 | 1 880.75 | 10 749.13 | 12 598.28 | 11 823.56 |
Non-current loans receivable | 165.00 | 165.00 | 340.00 | 340.00 | 340.00 |
Long term receivables total | 165.00 | 165.00 | 340.00 | 340.00 | 340.00 |
Raw materials and consumables | 250.00 | 200.00 | 200.00 | 200.00 | |
Finished products/goods | 11 464.24 | 10 500.00 | 11 937.31 | 5 040.50 | 5 040.50 |
Advance payments | 3 073.50 | ||||
Inventories total | 11 714.24 | 10 700.00 | 15 210.81 | 5 240.50 | 5 040.50 |
Current trade debtors | 0.68 | 2 132.39 | 1 223.61 | 8 445.60 | 727.91 |
Current amounts owed by group member comp. | 23 004.15 | 25 739.08 | 2 753.37 | 8 248.38 | 17 914.99 |
Current owed by particip. interest comp. | 26 858.28 | 29 346.61 | 28 503.23 | ||
Current other receivables | 5 440.01 | 426.68 | 633.16 | 2 369.34 | 305.01 |
Current deferred tax assets | 1 093.08 | ||||
Short term receivables total | 56 396.20 | 57 644.76 | 33 113.36 | 19 063.32 | 18 947.91 |
Cash and bank deposits | 10 126.70 | 981.25 | 200.00 | 4 500.00 | |
Cash and cash equivalents | 10 126.70 | 981.25 | 200.00 | 4 500.00 | |
Balance sheet total (assets) | 181 133.47 | 171 414.11 | 160 846.96 | 144 391.83 | 145 064.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
Other reserves | 1 078.76 | 727.59 | 9 595.97 | 11 919.76 | 11 823.56 |
Retained earnings | 39 350.81 | 33 688.68 | 26 922.26 | 38 782.91 | 46 281.87 |
Profit of the financial year | -6 013.30 | 2 101.95 | 14 184.44 | 7 402.76 | 783.45 |
Shareholders equity total | 34 941.27 | 37 043.22 | 51 227.67 | 58 630.43 | 59 413.87 |
Provisions | 2 168.79 | 1 884.59 | 2 031.10 | 1 694.12 | 1 433.53 |
Non-current loans from credit institutions | 39 874.60 | 39 460.49 | 34 823.09 | 34 453.27 | 33 337.15 |
Non-current liabilities total | 39 874.60 | 39 460.49 | 34 823.09 | 34 453.27 | 33 337.15 |
Current loans from credit institutions | 375.00 | 400.00 | 400.00 | 381.07 | 360.05 |
Current trade creditors | 237.15 | 1 422.20 | 1 526.87 | 441.43 | 780.42 |
Current owed to participating | 4 038.28 | 5 408.39 | 2 374.72 | 2 445.77 | 45.13 |
Current owed to group member | 99 434.25 | 85 731.74 | 66 833.61 | 41 126.04 | 46 059.41 |
Short-term deferred tax liabilities | 1 589.41 | 3 475.87 | 2 255.58 | ||
Other non-interest bearing current liabilities | 64.13 | 63.48 | 40.49 | 1 743.83 | 1 333.10 |
Accruals and deferred income | 46.26 | ||||
Current liabilities total | 104 148.81 | 93 025.81 | 72 765.10 | 49 614.01 | 50 879.94 |
Balance sheet total (liabilities) | 181 133.47 | 171 414.11 | 160 846.96 | 144 391.83 | 145 064.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.