Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MB MASKIN ApS — Credit Rating and Financial Key Figures
CVR number: 19670090
Albertinelund 1, Albertinelund 8585 Glesborg
tel: 86386016
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 240.70 | 2 742.80 | 11 630.03 | 2 788.89 | 3 527.38 |
| Employee benefit expenses | - 576.46 | - 501.43 | - 132.15 | -65.50 | -0.16 |
| Other operating expenses | -21.00 | - 667.80 | |||
| Total depreciation | -2 216.55 | -2 737.86 | -3 336.29 | -2 972.45 | -2 753.90 |
| EBIT | -1 552.31 | - 517.49 | 7 493.80 | - 249.06 | 773.33 |
| Other financial income | 4 669.79 | 8 668.48 | 1 664.30 | 1 083.86 | 1 605.43 |
| Other financial expenses | -1 391.21 | -1 286.16 | -2 055.01 | -3 203.12 | -3 461.94 |
| Reduction non-current investment assets | 65.00 | ||||
| Net income from associates (fin.) | 755.62 | 8 868.38 | 1 849.15 | 1 567.37 | 242.74 |
| Pre-tax profit | 2 481.88 | 15 733.21 | 8 952.24 | 522.85 | 488.61 |
| Income taxes | - 379.93 | -1 548.76 | -1 549.48 | 260.59 | -4.25 |
| Net earnings | 2 101.95 | 14 184.44 | 7 402.76 | 783.45 | 484.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 123.20 | ||||
| Intangible assets total | 123.20 | ||||
| Land and waters | 95 514.84 | 94 687.47 | 100 859.68 | 99 638.72 | 97 249.76 |
| Buildings | 713.84 | 651.75 | |||
| Machinery and equipment | 4 404.31 | 6 746.17 | 6 090.05 | 4 059.96 | 2 721.18 |
| Tangible assets total | 99 919.15 | 101 433.65 | 106 949.73 | 104 412.51 | 100 622.69 |
| Holdings in group member companies | 1 880.75 | 10 749.13 | 12 598.28 | 11 823.56 | 12 065.75 |
| Investments total | 1 880.75 | 10 749.13 | 12 598.28 | 11 823.56 | 12 065.75 |
| Non-current loans receivable | 165.00 | 340.00 | 340.00 | 340.00 | 275.00 |
| Long term receivables total | 165.00 | 340.00 | 340.00 | 340.00 | 275.00 |
| Raw materials and consumables | 200.00 | 200.00 | 200.00 | ||
| Finished products/goods | 10 500.00 | 11 937.31 | 5 040.50 | 5 040.50 | 4 691.52 |
| Advance payments | 3 073.50 | ||||
| Inventories total | 10 700.00 | 15 210.81 | 5 240.50 | 5 040.50 | 4 691.52 |
| Current trade debtors | 2 132.39 | 1 223.61 | 8 445.60 | 727.91 | 94.21 |
| Current amounts owed by group member comp. | 25 739.08 | 2 753.37 | 8 248.38 | 17 914.99 | 19 242.91 |
| Current owed by particip. interest comp. | 29 346.61 | 28 503.23 | |||
| Current other receivables | 426.68 | 633.16 | 2 369.34 | 305.01 | 320.69 |
| Current deferred tax assets | 157.68 | ||||
| Short term receivables total | 57 644.76 | 33 113.36 | 19 063.32 | 18 947.91 | 19 815.49 |
| Cash and bank deposits | 981.25 | 200.00 | 4 500.00 | 4 888.25 | |
| Cash and cash equivalents | 981.25 | 200.00 | 4 500.00 | 4 888.25 | |
| Balance sheet total (assets) | 171 414.11 | 160 846.96 | 144 391.83 | 145 064.49 | 142 358.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Other reserves | 727.59 | 9 595.97 | 11 919.76 | 11 823.56 | 12 065.75 |
| Retained earnings | 33 688.68 | 26 922.26 | 38 782.91 | 46 281.87 | 46 823.12 |
| Profit of the financial year | 2 101.95 | 14 184.44 | 7 402.76 | 783.45 | 484.35 |
| Shareholders equity total | 37 043.22 | 51 227.67 | 58 630.43 | 59 413.87 | 59 898.22 |
| Provisions | 1 884.59 | 2 031.10 | 1 694.12 | 1 433.53 | 1 356.73 |
| Non-current loans from credit institutions | 39 460.49 | 34 823.09 | 34 453.27 | 33 337.15 | 29 503.77 |
| Non-current accruals and deferred income | 46.26 | 5.00 | |||
| Non-current other liabilities | -46.26 | -5.00 | |||
| Non-current deferred tax liabilities | 238.74 | ||||
| Non-current liabilities total | 39 460.49 | 34 823.09 | 34 453.27 | 33 337.15 | 29 742.51 |
| Current loans from credit institutions | 400.00 | 400.00 | 381.07 | 360.05 | 102.48 |
| Current trade creditors | 1 422.20 | 1 526.87 | 441.43 | 734.84 | 458.44 |
| Current owed to participating | 5 408.39 | 2 374.72 | 2 445.77 | 45.13 | 46.48 |
| Current owed to group member | 85 731.74 | 66 833.61 | 41 126.04 | 46 059.41 | 50 692.94 |
| Short-term deferred tax liabilities | 1 589.41 | 3 475.87 | 2 255.58 | ||
| Other non-interest bearing current liabilities | 63.48 | 40.49 | 1 743.83 | 1 424.93 | 60.91 |
| Current liabilities total | 93 025.81 | 72 765.10 | 49 614.01 | 50 879.94 | 51 361.25 |
| Balance sheet total (liabilities) | 171 414.11 | 160 846.96 | 144 391.83 | 145 064.49 | 142 358.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.