Jonas Groth Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41472782
Ladbyvej 8, Holløse 4700 Næstved
jgh@gnistelservice.dk
tel: 26118478
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.45 | 38.03 | 57.62 | 87.21 | 80.63 |
| Total depreciation | -10.59 | -13.43 | -13.43 | -13.43 | -13.43 |
| EBIT | -51.05 | 24.60 | 44.19 | 73.78 | 67.19 |
| Other financial income | 38.52 | 53.66 | |||
| Other financial expenses | -19.41 | -39.70 | -42.67 | -37.44 | -50.97 |
| Net income from associates (fin.) | 268.48 | 164.64 | 759.48 | 637.61 | 319.20 |
| Pre-tax profit | 198.03 | 149.53 | 761.00 | 712.48 | 389.07 |
| Income taxes | 13.17 | -0.65 | -5.41 | -20.53 | -16.63 |
| Net earnings | 211.20 | 148.88 | 755.59 | 691.95 | 372.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 919.02 | 1 047.51 | 1 034.08 | 1 020.65 | 1 007.21 |
| Tangible assets total | 919.02 | 1 047.51 | 1 034.08 | 1 020.65 | 1 007.21 |
| Holdings in group member companies | 702.01 | 466.65 | 800.13 | 230.50 | 429.42 |
| Participating interests | 13.75 | 21.39 | 30.00 | ||
| Investments total | 702.01 | 466.65 | 813.88 | 251.88 | 459.42 |
| Non-curr. owed by group member comp. | 26.22 | 503.24 | |||
| Non-current other receivables | 390.00 | 194.00 | |||
| Long term receivables total | 26.22 | 503.24 | 390.00 | 194.00 | |
| Inventories total | |||||
| Current trade debtors | 6.98 | 13.18 | 22.91 | ||
| Current amounts owed by group member comp. | 983.05 | 1 108.65 | |||
| Current owed by particip. interest comp. | 262.51 | 495.62 | |||
| Prepayments and accrued income | 26.00 | ||||
| Current other receivables | 11.04 | ||||
| Current deferred tax assets | 43.02 | 51.02 | 210.91 | 79.66 | 186.01 |
| Short term receivables total | 43.02 | 51.02 | 217.90 | 1 338.41 | 1 850.24 |
| Other current investments | 106.69 | ||||
| Cash and bank deposits | 191.62 | 249.63 | 176.68 | 112.89 | 66.39 |
| Cash and cash equivalents | 191.62 | 249.63 | 176.68 | 219.58 | 66.39 |
| Balance sheet total (assets) | 1 855.68 | 1 841.02 | 2 745.78 | 3 220.52 | 3 577.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 60.10 | 135.00 | |
| Other reserves | 9.48 | 10.41 | 171.37 | ||
| Retained earnings | 393.53 | 547.52 | 628.02 | 1 321.68 | 1 717.67 |
| Profit of the financial year | 211.20 | 148.88 | 755.59 | 691.95 | 372.45 |
| Shareholders equity total | 644.72 | 793.60 | 1 491.99 | 2 124.14 | 2 436.49 |
| Non-current loans from credit institutions | 912.64 | 886.64 | 859.92 | 832.79 | |
| Non-current liabilities total | 912.64 | 886.64 | 859.92 | 832.79 | |
| Current loans from credit institutions | 743.01 | 27.12 | 27.53 | 28.28 | 29.04 |
| Current trade creditors | 5.60 | 8.35 | 19.78 | 10.45 | 14.93 |
| Current owed to participating | 16.01 | 16.01 | 16.01 | 61.42 | 66.69 |
| Current owed to group member | 416.47 | ||||
| Short-term deferred tax liabilities | 29.85 | 53.90 | 265.13 | 83.72 | 166.74 |
| Other non-interest bearing current liabilities | 7.69 | 10.34 | -0.00 | ||
| Accruals and deferred income | 29.40 | 31.01 | 42.26 | 30.58 | |
| Current liabilities total | 1 210.95 | 134.78 | 367.14 | 236.46 | 307.98 |
| Balance sheet total (liabilities) | 1 855.68 | 1 841.02 | 2 745.78 | 3 220.52 | 3 577.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.