PC&C HOLDING I ApS — Credit Rating and Financial Key Figures
CVR number: 13643334
Øverødvej 66 A, Øverød 2840 Holte
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 130.19 | - 212.51 | -3 441.90 | ||
Gross profit | - 130.19 | - 212.51 | -3 441.90 | - 196.90 | - 248.23 |
Employee benefit expenses | - 105.38 | - 422.54 | - 422.64 | - 478.48 | - 645.89 |
EBIT | - 235.57 | - 635.05 | -3 864.54 | - 675.38 | - 894.12 |
Other financial income | 3 354.24 | 1 195.60 | 1 578.84 | 2 484.48 | 5 115.88 |
Other financial expenses | -6 889.82 | -5 202.01 | -5 766.94 | -12 233.53 | -18 185.48 |
Reduction non-current investment assets | -3 000.00 | -4 079.53 | |||
Income from other inv. held as non-curr. assets | 3 494.55 | 21 017.52 | 828.22 | -1 261.32 | 725.86 |
Net income from associates (fin.) | -6 657.18 | 56 388.85 | 565.82 | 7 767.00 | 20 400.13 |
Pre-tax profit | -6 933.78 | 72 764.90 | -6 658.60 | -6 918.75 | 3 082.75 |
Income taxes | 289.10 | 263.25 | 947.44 | 3 191.27 | 2 892.66 |
Net earnings | -6 644.68 | 73 028.15 | -5 711.16 | -3 727.48 | 5 975.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 441 158.24 | 497 550.06 | 498 169.92 | 506 464.49 | 527 078.14 |
Participating interests | 13.12 | 947.64 | 1 456.73 | 1 229.15 | 1 068.63 |
Investments total | 441 171.36 | 498 497.71 | 499 626.65 | 507 693.65 | 528 146.78 |
Non-curr. owed by particip. interest comp. | 3 778.21 | 3 855.41 | 7 687.08 | 7 844.14 | 8 629.37 |
Non-current loans receivable | 29 337.47 | 60 989.20 | 38 012.83 | 62 952.58 | 66 341.07 |
Non-current other receivables | 1 626.91 | 2 272.06 | 5 608.71 | 8 248.68 | 42 090.74 |
Long term receivables total | 34 742.58 | 67 116.66 | 51 308.62 | 79 045.40 | 117 061.18 |
Inventories total | |||||
Current amounts owed by group member comp. | 57 392.43 | 60 017.36 | 71 034.64 | 65 672.36 | 55 141.18 |
Current other receivables | 15.00 | 15.90 | |||
Current deferred tax assets | 3 593.66 | 4 311.18 | 11 202.04 | 4 838.77 | 8 316.25 |
Short term receivables total | 60 986.09 | 64 328.54 | 82 236.69 | 70 526.13 | 63 473.33 |
Cash and bank deposits | 1 629.61 | 3 857.22 | 57 427.93 | 14 346.25 | 2 879.61 |
Cash and cash equivalents | 1 629.61 | 3 857.22 | 57 427.93 | 14 346.25 | 2 879.61 |
Balance sheet total (assets) | 538 529.64 | 633 800.13 | 690 599.88 | 671 611.42 | 711 560.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 531.46 | 531.46 | 531.46 | 531.46 | 531.46 |
Retained earnings | 297 599.31 | 290 954.64 | 363 982.79 | 358 271.63 | 354 544.15 |
Profit of the financial year | -6 644.68 | 73 028.15 | -5 711.16 | -3 727.48 | 5 975.42 |
Shareholders equity total | 291 486.10 | 364 514.25 | 358 803.09 | 355 075.61 | 361 051.03 |
Non-current liabilities total | |||||
Current owed to group member | 29 529.39 | 47 391.17 | 68 723.27 | 54 512.84 | 81 831.06 |
Other non-interest bearing current liabilities | 217 514.15 | 221 894.70 | 263 073.52 | 262 022.97 | 268 678.81 |
Current liabilities total | 247 043.54 | 269 285.87 | 331 796.79 | 316 535.81 | 350 509.87 |
Balance sheet total (liabilities) | 538 529.64 | 633 800.13 | 690 599.88 | 671 611.42 | 711 560.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.