Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aalborgvej 40, Hornum ApS — Credit Rating and Financial Key Figures
CVR number: 38682628
Korsagervej 7, 9400 Nørresundby
oliekongen@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 273.53 | 309.81 | 90.71 | 244.32 | 558.03 |
| Employee benefit expenses | - 247.92 | - 345.04 | - 387.89 | - 369.34 | - 346.20 |
| Total depreciation | -54.82 | -45.61 | -7.60 | -7.44 | |
| EBIT | -29.20 | -80.84 | - 304.78 | - 132.45 | 211.82 |
| Other financial income | 0.01 | 1.53 | |||
| Other financial expenses | -89.84 | -92.41 | - 198.08 | - 310.72 | - 302.35 |
| Exchange rate differences | 47.22 | ||||
| Pre-tax profit | -71.83 | - 173.26 | - 502.86 | - 443.17 | -89.00 |
| Income taxes | 14.41 | 41.91 | 162.84 | 90.00 | 17.00 |
| Net earnings | -57.41 | - 131.34 | - 340.01 | - 353.17 | -72.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 443.00 | 9 514.33 | 9 514.33 | 9 514.33 | 9 514.33 |
| Machinery and equipment | 22.64 | 357.16 | 7.44 | ||
| Tangible assets total | 9 465.64 | 9 871.49 | 9 521.77 | 9 514.33 | 9 514.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 150.00 | 210.00 | 92.50 | 15.00 | 125.00 |
| Inventories total | 150.00 | 210.00 | 92.50 | 15.00 | 125.00 |
| Current amounts owed by group member comp. | 24.80 | 52.30 | 122.10 | 156.20 | |
| Current other receivables | 38.55 | ||||
| Current deferred tax assets | 264.40 | ||||
| Short term receivables total | 24.80 | 90.85 | 122.10 | 264.40 | 156.20 |
| Cash and bank deposits | 17.97 | 82.05 | 170.47 | 19.91 | 6.12 |
| Cash and cash equivalents | 17.97 | 82.05 | 170.47 | 19.91 | 6.12 |
| Balance sheet total (assets) | 9 658.41 | 10 254.38 | 9 906.84 | 9 813.64 | 9 801.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 121.83 | 1 064.41 | 933.07 | 593.05 | 244.89 |
| Profit of the financial year | -57.41 | - 131.34 | - 340.01 | - 353.17 | -72.00 |
| Shareholders equity total | 1 114.41 | 983.07 | 643.06 | 289.89 | 222.89 |
| Provisions | 30.36 | 40.75 | |||
| Non-current loans from credit institutions | 3 998.63 | 3 786.30 | 3 430.99 | 3 314.88 | 3 142.24 |
| Non-current liabilities total | 3 998.63 | 3 786.30 | 3 430.99 | 3 314.88 | 3 142.24 |
| Current loans from credit institutions | 1 639.27 | 1 332.93 | 1 455.03 | 1 690.97 | 1 814.56 |
| Current trade creditors | 153.75 | 210.22 | 151.44 | 238.65 | 279.57 |
| Current owed to participating | 2 123.29 | 137.69 | 148.13 | 188.13 | 266.15 |
| Current owed to group member | 554.49 | 3 755.28 | 3 942.28 | 3 902.55 | 3 815.81 |
| Other non-interest bearing current liabilities | 44.21 | 8.16 | 135.92 | 188.57 | 260.42 |
| Current liabilities total | 4 515.01 | 5 444.27 | 5 832.80 | 6 208.87 | 6 436.52 |
| Balance sheet total (liabilities) | 9 658.41 | 10 254.38 | 9 906.84 | 9 813.64 | 9 801.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.