Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F.P. PRODUCTION. GRINDSTED ApS — Credit Rating and Financial Key Figures
CVR number: 13930775
Timlundvej 41, Sandet 7270 Stakroge
info@fp-production.dk
tel: 25751106
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 843.43 | 2 206.92 | 67.95 | 70.85 | - 294.31 |
| Employee benefit expenses | -1 476.87 | -1 349.94 | -1 203.07 | - 484.01 | - 513.26 |
| Total depreciation | - 189.73 | -72.72 | -60.53 | -47.43 | -47.43 |
| EBIT | 176.84 | 784.26 | -1 195.66 | - 460.59 | - 855.00 |
| Other financial income | 0.00 | 29.07 | 133.00 | 54.66 | |
| Other financial expenses | -40.22 | -51.28 | -43.36 | -18.44 | -4.14 |
| Pre-tax profit | 136.62 | 762.05 | -1 239.02 | - 346.04 | - 804.49 |
| Income taxes | 13.07 | - 134.25 | -10.77 | 8.29 | |
| Net earnings | 149.70 | 627.80 | -1 249.79 | - 346.04 | - 796.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 942.90 | ||||
| Machinery and equipment | 173.25 | 100.53 | 118.01 | 128.52 | 81.09 |
| Tangible assets total | 3 116.15 | 100.53 | 118.01 | 128.52 | 81.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 653.40 | 511.00 | 206.92 | 83.50 | |
| Inventories total | 653.40 | 511.00 | 206.92 | 83.50 | |
| Current trade debtors | 1 257.13 | 477.63 | 100.21 | 53.78 | |
| Current other receivables | 2 200.00 | 126.22 | 65.96 | 34.79 | |
| Current deferred tax assets | 10.72 | 8.00 | 45.25 | ||
| Short term receivables total | 1 257.13 | 2 688.35 | 226.43 | 127.73 | 80.03 |
| Other current investments | 1 773.76 | 1 738.24 | 1 865.49 | 1 917.35 | |
| Cash and bank deposits | 837.74 | 139.22 | 1 563.51 | 772.75 | 70.44 |
| Cash and cash equivalents | 837.74 | 1 912.97 | 3 301.74 | 2 638.24 | 1 987.80 |
| Balance sheet total (assets) | 5 864.41 | 5 212.86 | 3 853.10 | 2 977.99 | 2 148.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 3 637.84 | 3 730.33 | 4 299.23 | 2 988.45 | 2 574.91 |
| Profit of the financial year | 149.70 | 627.80 | -1 249.79 | - 346.04 | - 796.20 |
| Shareholders equity total | 4 044.03 | 4 615.33 | 3 308.35 | 2 903.41 | 2 046.21 |
| Provisions | 272.50 | ||||
| Non-current loans from credit institutions | 927.34 | ||||
| Non-current deferred tax liabilities | 442.85 | ||||
| Non-current liabilities total | 927.34 | 442.85 | |||
| Current loans from credit institutions | 171.00 | ||||
| Advances received | 8.09 | ||||
| Current trade creditors | 86.45 | 39.15 | 82.59 | 46.27 | 5.78 |
| Current owed to participating | 0.15 | 44.33 | |||
| Short-term deferred tax liabilities | 33.74 | 417.45 | |||
| Other non-interest bearing current liabilities | 329.35 | 115.53 | 44.71 | 28.16 | 44.52 |
| Current liabilities total | 620.54 | 154.68 | 544.75 | 74.58 | 102.72 |
| Balance sheet total (liabilities) | 5 864.41 | 5 212.86 | 3 853.10 | 2 977.99 | 2 148.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.