Erik Emdal ApS — Credit Rating and Financial Key Figures
CVR number: 40493271
Grønhøjvej 74, 8462 Harlev J
henrik@larseninstallation.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.50 | ||||
| Gross profit | 123.70 | -2.50 | -2.50 | -3.13 | -3.38 |
| EBIT | 123.70 | -2.50 | -2.50 | -3.13 | -3.38 |
| Other financial expenses | -6.01 | -0.49 | -0.46 | -42.85 | - 106.11 |
| Income from other inv. held as non-curr. assets | 126.20 | ||||
| Net income from associates (fin.) | 83.00 | 165.00 | 170.00 | 150.00 | |
| Pre-tax profit | 117.69 | 80.01 | 162.04 | 124.03 | 40.52 |
| Net earnings | 117.69 | 80.01 | 162.04 | 124.03 | 40.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 286.52 | 286.52 | 286.52 | ||
| Investments total | 286.52 | 286.52 | 286.52 | ||
| Non-current loans receivable | 286.52 | 286.52 | |||
| Long term receivables total | 286.52 | 286.52 | |||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 56.40 | 10.96 | |||
| Cash and bank deposits | 8.93 | 1.67 | 8.27 | 19.99 | 5.95 |
| Cash and cash equivalents | 8.93 | 1.67 | 8.27 | 76.39 | 16.91 |
| Balance sheet total (assets) | 295.44 | 288.19 | 294.79 | 362.91 | 303.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 100.00 | 67.50 |
| Retained earnings | -64.88 | -4.39 | 16.72 | 78.76 | 135.28 |
| Profit of the financial year | 117.69 | 80.01 | 162.04 | 124.03 | 40.52 |
| Shareholders equity total | 159.31 | 182.82 | 287.66 | 352.78 | 293.30 |
| Non-current liabilities total | |||||
| Current owed to participating | 56.00 | 102.88 | 4.63 | 7.63 | 7.63 |
| Other non-interest bearing current liabilities | 80.13 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current liabilities total | 136.14 | 105.38 | 7.13 | 10.13 | 10.13 |
| Balance sheet total (liabilities) | 295.44 | 288.19 | 294.79 | 362.91 | 303.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.