CHRIGO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36083301
Kantatevej 24, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 842.00 | 2 593.49 | -14.74 | -45.82 | |
| Other operating expenses | -18.72 | -26.70 | -7.22 | ||
| EBIT | -18.72 | 815.30 | 2 586.28 | -14.74 | -45.82 |
| Other financial income | 7.08 | 42.68 | 75.16 | ||
| Other financial expenses | -1.23 | -70.97 | - 172.86 | - 330.56 | |
| Net income from associates (fin.) | 1 138.09 | 1 704.19 | 1 978.25 | ||
| Pre-tax profit | 1 126.45 | 856.75 | 2 590.47 | 1 516.60 | 1 601.87 |
| Income taxes | -14.45 | 0.30 | 41.17 | 80.07 | |
| Net earnings | 1 126.45 | 842.30 | 2 590.77 | 1 557.77 | 1 681.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 177.18 | 13 363.28 | 15 341.53 | ||
| Participating interests | 963.09 | 1 543.09 | 20.00 | ||
| Investments total | 963.09 | 1 543.09 | 5 197.18 | 13 363.28 | 15 341.53 |
| Non-curr. owed by group member comp. | 6 437.75 | 6 262.96 | |||
| Non-curr. owed by particip. interest comp. | 115.02 | 93.77 | |||
| Long term receivables total | 6 552.78 | 6 356.73 | |||
| Inventories total | |||||
| Current trade debtors | 77.50 | ||||
| Current amounts owed by group member comp. | 3 546.55 | ||||
| Current owed by particip. interest comp. | 2 469.11 | 98.43 | |||
| Current other receivables | 2 392.05 | 2 362.09 | 1 125.86 | 2 918.81 | |
| Current deferred tax assets | 0.30 | 43.17 | 374.07 | ||
| Short term receivables total | 2 392.05 | 2 546.61 | 6 007.36 | 1 169.03 | 3 292.88 |
| Cash and bank deposits | 246.86 | 320.02 | 4.52 | 3.18 | 0.09 |
| Cash and cash equivalents | 246.86 | 320.02 | 4.52 | 3.18 | 0.09 |
| Balance sheet total (assets) | 3 602.00 | 4 409.71 | 11 209.07 | 21 088.26 | 24 991.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 100.00 | 500.00 | ||
| Other reserves | 913.09 | 1 518.09 | 5 138.93 | 8 401.97 | 8 559.80 |
| Retained earnings | 1 424.03 | 1 845.49 | -1 433.06 | -2 355.33 | - 955.40 |
| Profit of the financial year | 1 126.45 | 842.30 | 2 590.77 | 1 557.77 | 1 681.93 |
| Shareholders equity total | 3 568.87 | 4 355.87 | 6 846.64 | 7 654.40 | 9 336.34 |
| Non-current liabilities total | |||||
| Current owed to participating | 5.03 | 23.88 | 9.88 | 6 270.17 | 6 194.53 |
| Current owed to group member | 4 352.55 | 7 163.68 | 9 308.55 | ||
| Short-term deferred tax liabilities | 14.45 | ||||
| Other non-interest bearing current liabilities | 28.10 | 15.50 | 151.82 | ||
| Current liabilities total | 33.13 | 53.84 | 4 362.43 | 13 433.86 | 15 654.90 |
| Balance sheet total (liabilities) | 3 602.00 | 4 409.71 | 11 209.07 | 21 088.26 | 24 991.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.