KAGAN'S TURIST ApS — Credit Rating and Financial Key Figures
CVR number: 27053521
Gjeddesdalsvej 76, 2670 Greve
info@kagan.dk
tel: 43949599
www.kagan.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 540.10 | 3 293.98 | 4 410.93 | 6 758.53 | 9 395.84 |
Employee benefit expenses | -2 048.16 | -1 839.88 | -4 249.92 | -6 077.60 | -6 557.78 |
Other operating expenses | - 115.42 | -45.36 | -30.23 | ||
Total depreciation | - 126.50 | -13.62 | -87.32 | - 108.10 | - 112.52 |
EBIT | - 634.55 | 1 325.06 | 73.70 | 527.48 | 2 695.30 |
Other financial income | 15.13 | 12.71 | 4.13 | 1.96 | 13.67 |
Other financial expenses | -66.54 | - 164.78 | -79.16 | - 111.24 | - 112.92 |
Income from other inv. held as non-curr. assets | 2.84 | ||||
Pre-tax profit | - 685.97 | 1 172.99 | -1.33 | 418.20 | 2 598.90 |
Income taxes | 141.54 | - 275.88 | -5.09 | - 105.36 | - 589.58 |
Net earnings | - 544.42 | 897.11 | -6.42 | 312.84 | 2 009.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 250.00 | 175.00 | 100.00 | ||
Intangible assets total | 250.00 | 175.00 | 100.00 | ||
Machinery and equipment | 551.16 | 292.77 | 203.09 | 169.99 | 329.97 |
Tangible assets total | 551.16 | 292.77 | 203.09 | 169.99 | 329.97 |
Investments total | 42.63 | 42.63 | 42.63 | 686.13 | 689.74 |
Non-current loans receivable | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 |
Long term receivables total | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 |
Inventories total | |||||
Current trade debtors | 357.67 | 1 039.72 | 2 420.37 | 2 686.60 | 2 114.32 |
Current amounts owed by group member comp. | 117.93 | 224.44 | 31.72 | 25.61 | 173.62 |
Prepayments and accrued income | 1 661.45 | 1 670.58 | 2 523.34 | 2 518.43 | 3 855.66 |
Current other receivables | 1 067.80 | 0.20 | 0.20 | 19.42 | 64.92 |
Current deferred tax assets | 123.00 | 0.92 | 0.63 | ||
Short term receivables total | 3 327.85 | 2 935.86 | 4 975.63 | 5 250.06 | 6 209.15 |
Other current investments | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Cash and bank deposits | 513.95 | 669.40 | 520.46 | 210.80 | 1 245.41 |
Cash and cash equivalents | 538.95 | 694.41 | 545.46 | 235.80 | 1 270.41 |
Balance sheet total (assets) | 4 462.53 | 3 967.61 | 6 018.76 | 6 518.93 | 8 601.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
Shares repurchased | 350.00 | ||||
Retained earnings | 1 045.08 | 150.66 | 1 047.77 | 1 041.35 | 1 354.19 |
Profit of the financial year | - 544.42 | 897.11 | -6.42 | 312.84 | 2 009.32 |
Shareholders equity total | 680.66 | 1 577.77 | 1 221.35 | 1 534.19 | 3 543.51 |
Provisions | 163.32 | 42.92 | 28.38 | 617.96 | |
Non-current loans from credit institutions | 1 339.87 | 1 000.00 | 750.00 | 500.00 | |
Non-current trade creditors | 62.50 | ||||
Non-current other liabilities | 200.97 | ||||
Non-current liabilities total | 1 540.84 | 1 000.00 | 812.50 | 500.00 | |
Current loans from credit institutions | 315.02 | 250.00 | 400.00 | 312.95 | |
Advances received | 595.86 | 327.05 | 1 071.06 | 409.99 | 2 269.05 |
Current trade creditors | 369.93 | 254.18 | 1 144.56 | 2 569.31 | 1 517.48 |
Short-term deferred tax liabilities | 125.49 | 119.90 | |||
Other non-interest bearing current liabilities | 960.23 | 395.29 | 1 004.88 | 1 044.21 | 653.22 |
Accruals and deferred income | 196.00 | ||||
Current liabilities total | 2 241.04 | 1 226.53 | 3 941.99 | 4 456.36 | 4 439.75 |
Balance sheet total (liabilities) | 4 462.53 | 3 967.61 | 6 018.76 | 6 518.93 | 8 601.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.