Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADVANCE A/S — Credit Rating and Financial Key Figures
CVR number: 25763858
Landemærket 29, 1119 København K
info@advance.dk
tel: 33149320
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 73.22 | 82.39 | 86.31 | 79.79 | 87.84 |
| Other operating income | 3.27 | 3.22 | |||
| Costs of manufacturing | -20.07 | -9.94 | |||
| External services | -13.51 | -14.00 | |||
| Gross profit | 51.14 | 49.37 | 57.31 | 49.49 | 67.12 |
| Employee benefit expenses | -42.89 | -48.77 | |||
| Other operating expenses | -0.02 | ||||
| Total depreciation | -0.67 | -0.62 | |||
| EBIT | 10.01 | 7.28 | 13.41 | 5.92 | 17.70 |
| Other financial income | 0.30 | 0.21 | |||
| Other financial expenses | -0.03 | -0.08 | |||
| Net income from associates (fin.) | -0.14 | -0.01 | |||
| Pre-tax profit | 8.12 | 5.83 | 10.77 | 6.04 | 17.83 |
| Income taxes | -1.37 | -3.97 | |||
| Net earnings | 8.12 | 5.83 | 10.77 | 4.67 | 13.86 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.54 | 0.40 | |||
| Machinery and equipment | 0.55 | 0.36 | |||
| Tangible assets total | 1.09 | 0.76 | |||
| Participating interests | 0.01 | ||||
| Investments total | 37.05 | 26.28 | 31.06 | 0.01 | |
| Non-curr. owed by particip. interest comp. | 2.00 | ||||
| Non-current loans receivable | 0.04 | 0.04 | |||
| Non-current other receivables | 1.21 | 1.23 | |||
| Long term receivables total | 3.25 | 1.28 | |||
| Inventories total | |||||
| Current trade debtors | 12.72 | 10.35 | |||
| Current owed by particip. interest comp. | 0.22 | 2.21 | |||
| Prepayments and accrued income | 0.65 | 0.78 | |||
| Current other receivables | 2.51 | 6.65 | |||
| Current deferred tax assets | 0.01 | ||||
| Short term receivables total | 16.10 | 19.99 | |||
| Cash and bank deposits | 7.18 | 0.64 | 9.69 | ||
| Cash and cash equivalents | 7.18 | 0.64 | 9.69 | ||
| Balance sheet total (assets) | 37.05 | 26.28 | 38.24 | 21.08 | 31.72 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 13.12 | 10.83 | 15.77 | 0.50 | 0.50 |
| Shares repurchased | 4.67 | 13.86 | |||
| Other reserves | 0.01 | ||||
| Retained earnings | -8.12 | -5.83 | -10.77 | -0.18 | -9.36 |
| Profit of the financial year | 8.12 | 5.83 | 10.77 | 4.67 | 13.86 |
| Shareholders equity total | 13.12 | 10.83 | 15.77 | 9.67 | 18.86 |
| Provisions | 0.12 | 1.02 | |||
| Non-current deferred tax liabilities | 1.21 | 2.48 | |||
| Non-current liabilities total | 1.21 | 2.48 | |||
| Current loans from credit institutions | 2.34 | ||||
| Advances received | 1.94 | 0.29 | |||
| Current trade creditors | 1.85 | 3.72 | |||
| Current owed to participating | 0.00 | 0.00 | |||
| Current owed to group member | 0.01 | 0.01 | |||
| Short-term deferred tax liabilities | 0.01 | ||||
| Other non-interest bearing current liabilities | 3.94 | 5.34 | |||
| Current liabilities total | 10.09 | 9.36 | |||
| Balance sheet total (liabilities) | 13.12 | 10.83 | 15.77 | 21.08 | 31.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.