Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOAN Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 38522450
Vimmelskaftet 41 A, 1161 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 90.26 | 275.44 | 475.94 | 404.29 | 355.57 |
| Employee benefit expenses | -84.87 | - 452.88 | - 548.52 | -1.11 | |
| Total depreciation | -59.94 | -79.85 | -84.14 | -84.14 | -84.14 |
| EBIT | 115.19 | - 257.29 | - 156.71 | 319.04 | 271.43 |
| Other financial income | 431.42 | 8.87 | 335.87 | 341.22 | 10.73 |
| Other financial expenses | - 151.06 | - 746.16 | -0.23 | -0.53 | -81.00 |
| Pre-tax profit | 395.55 | - 994.57 | 178.93 | 659.73 | 201.17 |
| Income taxes | 397.56 | 210.01 | -44.51 | - 143.72 | -46.67 |
| Net earnings | 793.11 | - 784.56 | 134.42 | 516.02 | 154.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 569.30 | 7 509.36 | 7 449.43 | 7 389.49 | 7 329.56 |
| Machinery and equipment | 156.20 | 179.20 | 155.00 | 130.80 | 106.59 |
| Tangible assets total | 7 725.50 | 7 688.56 | 7 604.43 | 7 520.29 | 7 436.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 47.95 | 27.51 | 24.42 | 22.51 | 26.82 |
| Current amounts owed by group member comp. | 73.25 | 93.25 | 108.25 | ||
| Current deferred tax assets | 477.23 | 132.25 | 88.40 | ||
| Short term receivables total | 525.19 | 159.76 | 186.07 | 115.75 | 135.07 |
| Other current investments | 1 909.86 | 883.14 | 876.40 | 1 212.89 | |
| Cash and bank deposits | 90.92 | 0.06 | 30.20 | 6.37 | 1 044.82 |
| Cash and cash equivalents | 2 000.77 | 883.20 | 906.60 | 1 219.26 | 1 044.82 |
| Balance sheet total (assets) | 10 251.46 | 8 731.53 | 8 697.09 | 8 855.30 | 8 616.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 150.00 | |||
| Retained earnings | - 348.88 | 444.23 | - 340.33 | - 405.91 | -39.90 |
| Profit of the financial year | 793.11 | - 784.56 | 134.42 | 516.02 | 154.50 |
| Shareholders equity total | 944.23 | 159.67 | 294.09 | 810.11 | 764.60 |
| Provisions | 79.08 | 54.62 | 100.69 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.19 | ||||
| Current trade creditors | 23.25 | 25.60 | 35.85 | 22.98 | 20.00 |
| Current owed to participating | 5.52 | 3.20 | 6.24 | ||
| Current owed to group member | 8 996.19 | 8 268.60 | 8 022.73 | 7 671.37 | 7 453.49 |
| Other non-interest bearing current liabilities | 180.32 | 271.94 | 344.42 | 293.03 | 271.02 |
| Accruals and deferred income | 28.39 | ||||
| Current liabilities total | 9 228.15 | 8 571.86 | 8 403.00 | 7 990.58 | 7 750.74 |
| Balance sheet total (liabilities) | 10 251.46 | 8 731.53 | 8 697.09 | 8 855.30 | 8 616.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.