Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BÅD OG MOTOR A/S — Credit Rating and Financial Key Figures
CVR number: 32341616
Lillestrand 3, 5600 Faaborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 646.00 | 4 021.00 | 1 114.00 | 3 569.89 | 3 472.13 |
| Employee benefit expenses | -2 525.00 | -3 020.00 | -2 738.00 | -2 734.57 | -2 569.66 |
| Total depreciation | - 103.00 | - 100.00 | -86.00 | - 161.31 | - 147.52 |
| EBIT | 1 018.00 | 901.00 | -1 710.00 | 674.02 | 754.96 |
| Other financial income | 110.00 | 19.00 | 6.00 | 14.92 | 9.71 |
| Other financial expenses | - 172.00 | - 194.00 | - 469.00 | - 542.70 | - 467.12 |
| Pre-tax profit | 956.00 | 727.00 | -2 172.00 | 146.24 | 297.55 |
| Income taxes | - 212.00 | - 164.00 | 475.00 | -43.91 | -79.44 |
| Net earnings | 744.00 | 563.00 | -1 697.00 | 102.33 | 218.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 946.00 | 2 926.00 | 2 906.00 | 2 886.00 | 3 005.42 |
| Machinery and equipment | 421.00 | 443.00 | 377.00 | 693.31 | 686.13 |
| Tangible assets total | 3 367.00 | 3 369.00 | 3 283.00 | 3 579.31 | 3 691.56 |
| Other non-current investments | 127.00 | 139.00 | 139.00 | ||
| Investments total | 143.00 | 139.00 | 139.00 | ||
| Non-current loans receivable | 146.71 | 146.71 | |||
| Long term receivables total | 146.71 | 146.71 | |||
| Finished products/goods | 9 896.00 | 11 126.00 | 8 837.00 | 9 198.95 | 9 424.92 |
| Inventories total | 9 896.00 | 11 126.00 | 8 837.00 | 9 198.95 | 9 424.92 |
| Current trade debtors | 367.00 | 176.00 | 167.00 | 455.79 | 218.09 |
| Prepayments and accrued income | 59.00 | 66.00 | 50.00 | ||
| Current other receivables | 436.00 | 473.00 | 1 692.00 | 493.84 | 384.12 |
| Current deferred tax assets | 271.00 | 195.23 | 115.79 | ||
| Short term receivables total | 862.00 | 715.00 | 2 180.00 | 1 144.87 | 718.00 |
| Cash and bank deposits | 19.00 | 32.00 | 42.00 | 43.35 | 20.80 |
| Cash and cash equivalents | 19.00 | 32.00 | 42.00 | 43.35 | 20.80 |
| Balance sheet total (assets) | 14 287.00 | 15 381.00 | 14 481.00 | 14 113.18 | 14 001.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 4 460.00 | 5 204.00 | 5 767.00 | 4 069.57 | 4 171.90 |
| Profit of the financial year | 744.00 | 563.00 | -1 697.00 | 102.33 | 218.10 |
| Shareholders equity total | 5 754.00 | 6 167.00 | 4 470.00 | 4 571.90 | 4 790.00 |
| Provisions | 209.00 | 236.00 | |||
| Non-current loans from credit institutions | 1 981.00 | 3 868.00 | 3 122.00 | 2 366.36 | 1 645.29 |
| Non-current liabilities total | 1 981.00 | 3 868.00 | 3 122.00 | 2 366.36 | 1 645.29 |
| Current loans from credit institutions | 2 196.00 | 2 311.00 | 4 474.00 | 4 091.86 | 4 717.60 |
| Current trade creditors | 719.00 | 833.00 | 1 068.00 | 1 902.20 | 1 614.48 |
| Short-term deferred tax liabilities | 185.00 | 92.00 | |||
| Other non-interest bearing current liabilities | 3 243.00 | 1 874.00 | 1 347.00 | 1 180.87 | 1 234.61 |
| Current liabilities total | 6 343.00 | 5 110.00 | 6 889.00 | 7 174.92 | 7 566.68 |
| Balance sheet total (liabilities) | 14 287.00 | 15 381.00 | 14 481.00 | 14 113.18 | 14 001.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.