Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.M.I. A/S — Credit Rating and Financial Key Figures
CVR number: 13907242
Himmelev Have 3, Himmelev 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 151.58 | - 709.25 | 4 645.09 | 1 368.25 | -1 937.99 |
| Employee benefit expenses | - 407.50 | - 395.50 | - 386.00 | - 386.00 | - 386.00 |
| EBIT | 6 744.08 | -1 104.75 | 4 259.09 | 982.25 | -2 323.99 |
| Other financial income | 2.25 | 0.17 | 11.90 | 5.08 | 9.16 |
| Other financial expenses | - 250.66 | - 136.30 | - 111.84 | - 169.93 | -96.06 |
| Pre-tax profit | 6 495.66 | -1 240.87 | 4 159.15 | 817.39 | -2 410.88 |
| Income taxes | -1 431.17 | 270.65 | - 922.52 | - 183.32 | 529.27 |
| Net earnings | 5 064.50 | - 970.22 | 3 236.63 | 634.07 | -1 881.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 34.12 | 562.94 | 191.91 | 745.72 | |
| Short term receivables total | 34.12 | 562.94 | 191.91 | 745.72 | |
| Other current investments | 36 271.74 | 28 352.56 | 33 023.92 | 33 053.41 | 29 172.15 |
| Cash and bank deposits | 589.93 | 2 032.13 | 740.31 | 186.44 | 916.76 |
| Cash and cash equivalents | 36 861.66 | 30 384.70 | 33 764.23 | 33 239.85 | 30 088.92 |
| Balance sheet total (assets) | 36 895.78 | 30 947.64 | 33 764.23 | 33 431.76 | 30 834.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 |
| Shares repurchased | 678.12 | 4 933.12 | 678.12 | 678.12 | 678.12 |
| Other reserves | -4 255.00 | ||||
| Retained earnings | 29 526.09 | 29 657.47 | 28 009.13 | 30 567.63 | 30 523.58 |
| Profit of the financial year | 5 064.50 | - 970.22 | 3 236.63 | 634.07 | -1 881.62 |
| Shareholders equity total | 36 618.71 | 30 715.36 | 33 273.88 | 33 229.82 | 30 670.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 89.39 | 52.49 | 38.33 | 46.07 | 29.50 |
| Short-term deferred tax liabilities | 210.50 | ||||
| Other non-interest bearing current liabilities | 187.68 | 179.78 | 241.53 | 155.87 | 135.05 |
| Current liabilities total | 277.07 | 232.27 | 490.35 | 201.93 | 164.55 |
| Balance sheet total (liabilities) | 36 895.78 | 30 947.64 | 33 764.23 | 33 431.76 | 30 834.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.