Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EPA SEED CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 28481047
Skolevej 1, Frejlev 4892 Kettinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 35.80 | ||||
| External services | 31.29 | 18.35 | 4.56 | ||
| Gross profit | 67.09 | 18.35 | 4.65 | -60.67 | -66.99 |
| Employee benefit expenses | -76.50 | -76.50 | -76.50 | ||
| Total depreciation | -35.68 | -26.76 | -20.07 | -14.97 | -14.97 |
| EBIT | -45.10 | -84.91 | -91.92 | -75.64 | -81.96 |
| Other financial income | -87.42 | -12.04 | -6.85 | 2 155.92 | 550.57 |
| Other financial expenses | -4.04 | -8.46 | -0.67 | ||
| Income from other inv. held as non-curr. assets | 3 935.75 | -2 869.88 | 306.64 | ||
| Pre-tax profit | 3 799.20 | -2 975.29 | 207.11 | 2 080.28 | 468.60 |
| Income taxes | - 680.03 | ||||
| Net earnings | 3 119.17 | -2 975.29 | 207.11 | 2 080.28 | 468.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 156.46 | 129.69 | 109.62 | 94.65 | 79.68 |
| Tangible assets total | 156.46 | 129.69 | 109.62 | 94.65 | 79.68 |
| Investments total | |||||
| Non-current loans receivable | 285.67 | 280.47 | 275.45 | ||
| Long term receivables total | 285.67 | 280.47 | 275.45 | ||
| Inventories total | |||||
| Current other receivables | 47.82 | 105.63 | 1.97 | 1.99 | |
| Current deferred tax assets | 411.17 | 68.12 | |||
| Short term receivables total | 47.82 | 105.63 | 413.14 | 70.12 | |
| Other current investments | 19 273.48 | 15 687.74 | 15 842.06 | 17 972.36 | 18 441.58 |
| Cash and bank deposits | 501.85 | 1 346.81 | 1 340.31 | 862.45 | 730.03 |
| Cash and cash equivalents | 19 775.32 | 17 034.55 | 17 182.37 | 18 834.81 | 19 171.60 |
| Balance sheet total (assets) | 20 217.46 | 17 492.53 | 17 673.07 | 19 342.60 | 19 321.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Other reserves | - 117.80 | ||||
| Other restricted equity | 777.21 | ||||
| Retained earnings | 16 080.33 | 19 085.10 | 16 769.21 | 16 854.33 | 18 552.80 |
| Profit of the financial year | 3 119.17 | -2 975.29 | 207.11 | 2 080.28 | 468.60 |
| Shareholders equity total | 19 349.50 | 17 037.01 | 17 126.33 | 19 206.60 | 19 306.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.01 | 21.81 | 26.13 | 14.00 | 15.00 |
| Current owed to participating | 236.81 | 319.21 | 402.81 | ||
| Short-term deferred tax liabilities | 490.04 | ||||
| Other non-interest bearing current liabilities | 120.10 | 114.49 | 117.80 | 122.00 | |
| Current liabilities total | 867.96 | 455.51 | 546.75 | 136.00 | 15.00 |
| Balance sheet total (liabilities) | 20 217.46 | 17 492.53 | 17 673.07 | 19 342.60 | 19 321.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.