Ejendomsselskabet KBA ApS — Credit Rating and Financial Key Figures
CVR number: 42472484
Jessensvej 7, 2630 Taastrup
thomasjansteen@outlook.dk
tel: 53660486
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 453.16 | 731.56 | 1 040.53 |
Total depreciation | -6.76 | ||
Reduction in value of non-current assets | 2 166.55 | ||
EBIT | 2 619.70 | 731.56 | 1 033.78 |
Other financial income | 1.26 | ||
Other financial expenses | - 142.20 | - 202.32 | - 179.87 |
Pre-tax profit | 2 477.50 | 529.24 | 855.16 |
Income taxes | - 545.82 | - 116.77 | - 188.62 |
Net earnings | 1 931.68 | 412.47 | 666.55 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 12 200.00 | 12 200.00 | 12 200.00 |
Machinery and equipment | 47.54 | ||
Tangible assets total | 12 200.00 | 12 200.00 | 12 247.53 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2.70 | ||
Prepayments and accrued income | 38.46 | ||
Current other receivables | 3.00 | ||
Short term receivables total | 3.00 | 41.16 | |
Cash and bank deposits | 91.66 | 25.39 | 83.85 |
Cash and cash equivalents | 91.66 | 25.39 | 83.85 |
Balance sheet total (assets) | 12 294.66 | 12 266.54 | 12 331.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 1 931.68 | 2 344.15 | |
Profit of the financial year | 1 931.68 | 412.47 | 666.55 |
Shareholders equity total | 1 971.68 | 2 384.15 | 3 050.70 |
Provisions | 545.82 | 586.97 | 622.90 |
Non-current loans from credit institutions | 5 365.13 | 5 070.98 | 4 777.97 |
Non-current other liabilities | 3 972.53 | 397.68 | 438.68 |
Non-current deferred tax liabilities | 3 300.00 | 2 625.00 | |
Non-current liabilities total | 9 337.66 | 8 768.66 | 7 841.65 |
Current loans from credit institutions | 295.57 | 295.19 | 294.81 |
Current trade creditors | 15.00 | 36.38 | 57.69 |
Short-term deferred tax liabilities | 75.62 | 152.93 | |
Other non-interest bearing current liabilities | 128.93 | 119.58 | 310.71 |
Current liabilities total | 439.50 | 526.77 | 816.13 |
Balance sheet total (liabilities) | 12 294.66 | 12 266.54 | 12 331.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.