BIOKUBE A/S — Credit Rating and Financial Key Figures
CVR number: 28492383
Centervej Syd 5, Brøderup 4733 Tappernøje
info@biokube.dk
tel: 55989801
www.biokube.se
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 36 696.38 | 45 622.89 | |||
Purchases during the financial year | -27 961.42 | ||||
Costs of manufacturing | -22 969.42 | ||||
External services | -3 995.21 | -5 242.00 | |||
Gross profit | 9 731.75 | 12 419.47 | 15 017.40 | 12 851.27 | 17 300.71 |
Employee benefit expenses | -7 346.44 | -11 957.75 | -9 675.94 | -9 811.57 | -11 832.92 |
Other operating expenses | -9.90 | - 120.00 | |||
Total depreciation | - 313.73 | - 812.33 | - 894.09 | -1 014.79 | - 944.20 |
EBIT | 2 061.68 | - 350.61 | 4 447.37 | 2 024.91 | 4 403.59 |
Other financial income | 198.13 | 117.19 | 1.60 | 12.39 | 40.41 |
Other financial expenses | - 136.82 | - 128.57 | - 207.98 | -81.91 | -72.23 |
Pre-tax profit | 2 122.98 | - 361.99 | 4 240.99 | 1 955.39 | 4 371.76 |
Income taxes | 1 433.01 | 2 202.62 | - 952.26 | - 436.39 | - 983.66 |
Net earnings | 3 555.99 | 1 840.63 | 3 288.72 | 1 519.00 | 3 388.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 357.31 | ||||
Intangible rights | 6 872.83 | 6 158.58 | 5 444.32 | 4 730.07 | 4 015.82 |
Intangible assets total | 7 230.14 | 6 158.58 | 5 444.32 | 4 730.07 | 4 015.82 |
Land and waters | 4 840.35 | 4 796.27 | 4 707.54 | ||
Machinery and equipment | 339.37 | 241.29 | 1 286.25 | 1 116.26 | 778.79 |
Advance payments and construction in progress | 35.80 | ||||
Tangible assets total | 339.37 | 277.09 | 6 126.59 | 5 912.53 | 5 486.33 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 4 106.84 | 3 186.47 | 4 741.63 | 4 745.31 | 6 402.39 |
Finished products/goods | 2 089.44 | 3 725.92 | 3 626.31 | 2 276.09 | |
Inventories total | 4 106.84 | 5 275.90 | 8 467.55 | 8 371.62 | 8 678.49 |
Current trade debtors | 4 974.73 | 6 207.42 | 5 487.53 | 4 187.94 | 7 975.53 |
Current amounts owed by group member comp. | 4 461.15 | 303.88 | 1 675.57 | ||
Prepayments and accrued income | 1 146.12 | 837.44 | 688.56 | 641.01 | 847.48 |
Current other receivables | 154.19 | 5 684.05 | 2 246.59 | 1 692.11 | 286.36 |
Current deferred tax assets | 2 839.40 | 5 120.62 | 4 168.36 | 3 731.98 | 2 748.31 |
Short term receivables total | 13 575.58 | 17 849.53 | 12 591.04 | 10 556.90 | 13 533.25 |
Cash and bank deposits | 355.49 | 1 321.87 | 1 527.68 | 1 331.28 | 501.60 |
Cash and cash equivalents | 355.49 | 1 321.87 | 1 527.68 | 1 331.28 | 501.60 |
Balance sheet total (assets) | 25 607.42 | 30 882.98 | 34 157.18 | 30 902.40 | 32 215.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 7 812.75 | 7 812.75 | 7 812.75 | 7 812.75 | 7 812.75 |
Other reserves | 278.71 | ||||
Retained earnings | 2 330.32 | 5 886.32 | 7 726.94 | 11 015.67 | 12 534.67 |
Profit of the financial year | 3 555.99 | 1 840.63 | 3 288.72 | 1 519.00 | 3 388.09 |
Shareholders equity total | 13 977.77 | 15 539.69 | 18 828.42 | 20 347.42 | 23 735.52 |
Non-current other liabilities | 391.41 | 598.62 | |||
Non-current deferred tax liabilities | 454.19 | 463.27 | 472.53 | ||
Non-current liabilities total | 391.41 | 598.62 | 454.19 | 463.27 | 472.53 |
Current loans from credit institutions | 2 842.49 | 18.14 | 618.21 | 164.06 | 1 646.44 |
Advances received | 142.92 | 472.62 | 893.75 | 323.46 | |
Current trade creditors | 1 653.22 | 6 191.06 | 3 896.22 | 4 852.23 | 4 390.95 |
Current owed to group member | 3 682.93 | 6 440.66 | 4 386.16 | ||
Other non-interest bearing current liabilities | 2 916.68 | 8 062.83 | 3 025.73 | 624.25 | 1 646.59 |
Accruals and deferred income | 65.00 | ||||
Current liabilities total | 11 238.24 | 14 744.66 | 14 874.58 | 10 091.71 | 8 007.44 |
Balance sheet total (liabilities) | 25 607.42 | 30 882.98 | 34 157.18 | 30 902.40 | 32 215.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.