TRINOVA MANAGEMENT II A/S — Credit Rating and Financial Key Figures
CVR number: 28667523
Kokbjerg 25, 6000 Kolding
cm@trinova.dk
tel: 31662700
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 728.00 | 25 997.00 | 29 773.03 | 29 773.03 | 24 533.45 |
| Employee benefit expenses | -17 889.99 | -17 889.99 | -18 105.69 | ||
| Total depreciation | - 832.89 | - 832.89 | -1 076.89 | ||
| EBIT | 2 503.00 | 7 420.00 | 11 050.15 | 11 050.15 | 5 350.86 |
| Other financial income | 898.25 | 898.25 | 450.35 | ||
| Other financial expenses | -1 269.19 | -1 269.19 | -1 456.84 | ||
| Net income from associates (fin.) | - 273.76 | - 273.76 | 487.01 | ||
| Pre-tax profit | 1 310.00 | 5 704.00 | 10 405.46 | 10 405.46 | 4 831.38 |
| Income taxes | -2 392.67 | -2 392.67 | -1 014.70 | ||
| Net earnings | 1 310.00 | 5 704.00 | 8 012.79 | 8 012.79 | 3 816.67 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 16 368.17 | 16 368.17 | 22 989.05 |
| Machinery and equipment | 591.02 | 591.02 | 823.04 |
| Tangible assets total | 16 959.19 | 16 959.19 | 23 812.09 |
| Investments total | |||
| Non-current other receivables | 132.97 | 132.97 | |
| Long term receivables total | 132.97 | 132.97 | |
| Raw materials and consumables | 1 463.28 | 1 463.28 | 1 193.92 |
| Finished products/goods | 25 734.73 | 25 734.73 | 24 313.17 |
| Advance payments | 2 202.24 | 2 202.24 | 854.84 |
| Inventories total | 29 400.25 | 29 400.25 | 26 361.93 |
| Current trade debtors | 27 702.00 | 27 702.00 | 19 564.41 |
| Prepayments and accrued income | 1 134.72 | 1 134.72 | 885.53 |
| Current other receivables | 33.57 | 33.57 | 987.91 |
| Short term receivables total | 28 870.28 | 28 870.28 | 21 437.84 |
| Cash and bank deposits | 1 189.96 | 1 189.96 | 1 592.51 |
| Cash and cash equivalents | 1 189.96 | 1 189.96 | 1 592.51 |
| Balance sheet total (assets) | 76 552.64 | 76 552.64 | 73 204.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 21 440.00 | 25 961.00 | 2 300.00 | 2 300.00 | 2 300.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | ||
| Retained earnings | -1 310.00 | -5 704.00 | 20 202.10 | 20 202.10 | 25 081.17 |
| Profit of the financial year | 1 310.00 | 5 704.00 | 8 012.79 | 8 012.79 | 3 816.67 |
| Minority interest (BS) | 836.80 | 836.80 | 944.56 | ||
| Shareholders equity total | 21 440.00 | 25 961.00 | 34 351.68 | 34 351.68 | 35 142.40 |
| Provisions | 954.46 | 954.46 | 1 335.76 | ||
| Non-current loans from credit institutions | 8 400.00 | 8 400.00 | 7 077.89 | ||
| Non-current other liabilities | 991.14 | ||||
| Non-current deferred tax liabilities | 991.14 | 777.07 | |||
| Non-current liabilities total | 9 391.14 | 9 391.14 | 7 854.96 | ||
| Current loans from credit institutions | 17 036.23 | 17 036.23 | 17 777.60 | ||
| Advances received | 1 093.01 | 1 093.01 | 1 140.40 | ||
| Current trade creditors | 8 148.11 | 8 148.11 | 5 899.74 | ||
| Short-term deferred tax liabilities | 345.34 | 345.34 | 274.75 | ||
| Other non-interest bearing current liabilities | 5 232.67 | 5 232.67 | 3 778.78 | ||
| Current liabilities total | 31 855.36 | 31 855.36 | 28 871.26 | ||
| Balance sheet total (liabilities) | 21 440.00 | 25 961.00 | 76 552.64 | 76 552.64 | 73 204.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.