Sund med Wulff ApS — Credit Rating and Financial Key Figures
CVR number: 40469214
Sølystgade 44, 8000 Aarhus C
sundmedwulff@hotmail.com
tel: 42174530
www.sundmedwulff.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 019.63 | 4 520.90 | 2 469.78 | 803.34 | - 136.57 |
| Employee benefit expenses | -1 044.51 | - 927.17 | - 700.58 | -1 022.85 | - 625.93 |
| Total depreciation | -77.74 | - 118.25 | - 127.95 | - 129.61 | - 394.61 |
| EBIT | - 102.63 | 3 475.49 | 1 641.26 | - 349.12 | -1 157.11 |
| Other financial income | 24.37 | 0.32 | |||
| Other financial expenses | -4.26 | -31.46 | -46.79 | -41.24 | -30.56 |
| Pre-tax profit | - 106.88 | 3 468.39 | 1 594.47 | - 390.36 | -1 187.35 |
| Income taxes | 23.32 | - 753.36 | - 355.16 | 83.64 | |
| Net earnings | -83.56 | 2 715.03 | 1 239.31 | - 306.72 | -1 187.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 477.00 | 424.00 | 371.00 | 318.00 | |
| Intangible assets total | 477.00 | 424.00 | 371.00 | 318.00 | |
| Buildings | 36.41 | 32.55 | 28.69 | ||
| Machinery and equipment | 160.80 | 279.98 | 207.24 | 134.49 | 61.75 |
| Tangible assets total | 160.80 | 279.98 | 243.65 | 167.04 | 90.43 |
| Investments total | 24.00 | 24.00 | 93.00 | 93.00 | 24.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.03 | 265.87 | 87.75 | ||
| Current deferred tax assets | 141.12 | 137.67 | 182.00 | 91.00 | |
| Short term receivables total | 0.03 | 406.99 | 225.42 | 182.00 | 91.00 |
| Cash and bank deposits | 123.21 | 2 495.32 | 2 098.66 | 1 267.73 | 812.48 |
| Cash and cash equivalents | 123.21 | 2 495.32 | 2 098.66 | 1 267.73 | 812.48 |
| Balance sheet total (assets) | 785.04 | 3 630.29 | 3 031.73 | 2 027.77 | 1 017.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 1 365.87 | 500.00 | 58.90 | 61.00 |
| Other reserves | -0.00 | ||||
| Retained earnings | 273.85 | -1 313.58 | 601.45 | 1 781.86 | 1 414.14 |
| Profit of the financial year | -83.56 | 2 715.03 | 1 239.31 | - 306.72 | -1 187.35 |
| Shareholders equity total | 350.89 | 2 817.33 | 2 390.76 | 1 584.04 | 337.79 |
| Provisions | 93.28 | 117.75 | 100.58 | 16.94 | 16.94 |
| Non-current loans from credit institutions | 4.32 | 1.61 | 1.61 | ||
| Non-current other liabilities | 1.44 | 4.32 | |||
| Non-current liabilities total | 1.44 | 4.32 | 4.32 | 1.61 | 1.61 |
| Current trade creditors | 45.00 | 46.00 | 93.00 | 48.00 | 85.90 |
| Current owed to participating | 24.21 | 294.81 | 454.26 | ||
| Other non-interest bearing current liabilities | 295.87 | 649.21 | 418.85 | 82.37 | 121.41 |
| Current liabilities total | 340.87 | 695.21 | 536.06 | 425.17 | 661.57 |
| Balance sheet total (liabilities) | 786.48 | 3 634.61 | 3 031.73 | 2 027.77 | 1 017.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.