LUND & BENDSEN A/S — Credit Rating and Financial Key Figures
CVR number: 25902661
Nytorv 17, 1450 København K
info@logb.dk
tel: 33861861
www.logb.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 314.96 | 8 002.20 | 7 189.45 | 9 180.62 | 8 564.25 |
| Employee benefit expenses | -7 902.09 | -6 541.33 | -5 870.55 | -6 557.54 | -5 850.65 |
| Total depreciation | -16.40 | -16.40 | -16.40 | ||
| EBIT | 1 412.87 | 1 460.87 | 1 302.50 | 2 606.68 | 2 697.20 |
| Other financial income | 0.43 | 10.22 | 7.50 | 24.58 | |
| Other financial expenses | -21.07 | -43.48 | -23.78 | - 307.49 | -0.01 |
| Pre-tax profit | 1 391.80 | 1 417.82 | 1 288.94 | 2 306.69 | 2 721.76 |
| Income taxes | - 325.92 | - 326.91 | - 283.94 | - 533.27 | - 695.16 |
| Net earnings | 1 065.88 | 1 090.91 | 1 005.00 | 1 773.42 | 2 026.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.60 | 49.20 | 32.80 | ||
| Tangible assets total | 65.60 | 49.20 | 32.80 | ||
| Investments total | 98.26 | 1.78 | 146.16 | 153.74 | 163.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 013.50 | 4 969.98 | 3 653.10 | 6 281.72 | 5 635.76 |
| Prepayments and accrued income | 54.71 | 74.67 | 31.50 | 38.41 | 20.80 |
| Current other receivables | 687.35 | 268.13 | 296.35 | 200.00 | 200.00 |
| Current deferred tax assets | 11.83 | 10.79 | 0.78 | 7.27 | 6.36 |
| Short term receivables total | 5 767.39 | 5 323.57 | 3 981.73 | 6 527.39 | 5 862.91 |
| Other current investments | 200.00 | ||||
| Cash and bank deposits | 6 822.90 | 4 660.72 | 3 634.69 | 2 767.50 | 4 030.92 |
| Cash and cash equivalents | 6 822.90 | 4 660.72 | 3 834.69 | 2 767.50 | 4 030.92 |
| Balance sheet total (assets) | 12 688.55 | 9 986.07 | 8 028.17 | 9 497.84 | 10 090.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 714.00 | 714.00 | 714.00 | 714.00 | 714.00 |
| Shares repurchased | 1 100.00 | 1 000.00 | 1 000.00 | 2 043.20 | 500.00 |
| Other reserves | - 343.20 | - 500.00 | |||
| Retained earnings | 1 396.35 | 1 551.59 | 1 723.73 | 337.55 | 1 994.58 |
| Profit of the financial year | 1 065.88 | 1 090.91 | 1 005.00 | 1 773.42 | 2 026.61 |
| Shareholders equity total | 4 276.24 | 4 356.50 | 4 442.73 | 4 524.97 | 4 735.19 |
| Non-current liabilities total | |||||
| Advances received | 633.28 | 59.20 | 42.40 | 71.10 | |
| Current trade creditors | 3 102.40 | 2 959.96 | 1 563.76 | 3 329.64 | 2 942.04 |
| Short-term deferred tax liabilities | 146.68 | 134.76 | 375.87 | 471.25 | 580.68 |
| Other non-interest bearing current liabilities | 4 529.96 | 2 475.65 | 1 603.41 | 1 100.88 | 1 832.24 |
| Current liabilities total | 8 412.32 | 5 629.57 | 3 585.45 | 4 972.87 | 5 354.97 |
| Balance sheet total (liabilities) | 12 688.55 | 9 986.07 | 8 028.17 | 9 497.84 | 10 090.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.