Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TAKC ApS — Credit Rating and Financial Key Figures
CVR number: 37582603
Rasmus Sigvardtsvej 17, Orehoved 4840 Nørre Alslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -82.96 | 401.50 | 1 003.01 | 1 874.42 | 1 360.88 |
| Employee benefit expenses | - 215.50 | - 373.66 | - 659.78 | -1 049.27 | - 964.45 |
| Total depreciation | -11.00 | -11.00 | -11.00 | ||
| EBIT | - 298.46 | 27.84 | 332.23 | 814.15 | 385.43 |
| Other financial income | 1.65 | 1.62 | 2.07 | 6.51 | 0.55 |
| Other financial expenses | -5.36 | -2.56 | -15.46 | -16.71 | -77.16 |
| Pre-tax profit | - 302.17 | 26.90 | 318.83 | 803.96 | 308.82 |
| Income taxes | -0.60 | - 128.72 | 67.32 | ||
| Net earnings | - 302.17 | 26.90 | 318.23 | 675.23 | 376.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.00 | 33.00 | 22.00 | ||
| Tangible assets total | 44.00 | 33.00 | 22.00 | ||
| Investments total | 273.50 | 266.80 | |||
| Long term receivables total | |||||
| Finished products/goods | 575.85 | 902.69 | 775.85 | 1 483.56 | |
| Inventories total | 575.85 | 902.69 | 775.85 | 1 483.56 | |
| Current trade debtors | 1 456.73 | 1 476.67 | |||
| Current amounts owed by group member comp. | 167.10 | ||||
| Prepayments and accrued income | 0.45 | ||||
| Current other receivables | 56.25 | 1 043.97 | 414.66 | 176.29 | 352.47 |
| Current deferred tax assets | 67.32 | ||||
| Short term receivables total | 223.35 | 1 043.97 | 414.66 | 1 633.46 | 1 896.46 |
| Cash and bank deposits | 151.23 | 103.97 | 61.84 | 398.75 | 318.77 |
| Cash and cash equivalents | 151.23 | 103.97 | 61.84 | 398.75 | 318.77 |
| Balance sheet total (assets) | 950.44 | 1 147.95 | 1 423.19 | 3 114.56 | 3 987.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 500.00 | 500.00 | ||
| Other reserves | - 500.00 | ||||
| Retained earnings | 1 016.10 | 163.94 | 190.84 | 509.06 | 1 184.30 |
| Profit of the financial year | - 302.17 | 26.90 | 318.23 | 675.23 | 376.14 |
| Shareholders equity total | 863.94 | 740.84 | 559.06 | 1 234.29 | 1 610.43 |
| Provisions | 0.60 | 0.45 | 0.45 | ||
| Non-current deferred tax liabilities | 128.88 | ||||
| Non-current liabilities total | 128.88 | ||||
| Current trade creditors | 158.54 | 158.54 | 1 128.61 | 1 451.02 | |
| Current owed to participating | 5.11 | 32.02 | 86.77 | ||
| Current owed to group member | 15.45 | 394.67 | 221.54 | 280.26 | |
| Short-term deferred tax liabilities | 0.15 | ||||
| Other non-interest bearing current liabilities | 86.50 | 233.12 | 305.20 | 368.76 | 558.51 |
| Current liabilities total | 86.50 | 407.11 | 863.53 | 1 750.94 | 2 376.71 |
| Balance sheet total (liabilities) | 950.44 | 1 147.95 | 1 423.19 | 3 114.56 | 3 987.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.