Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARS K. TØMRERFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 31481198
Nygårdsvej 1, 8450 Hammel
larskristensen@mail.dk
tel: 86962648
larsk-byg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 212.39 | 3 472.76 | 2 808.82 | 3 105.90 | 2 739.67 |
| Employee benefit expenses | -3 719.23 | -3 223.00 | -2 804.20 | -2 382.67 | -2 636.26 |
| Total depreciation | - 263.44 | - 130.03 | - 125.86 | - 119.15 | -88.16 |
| EBIT | 1 229.72 | 119.73 | - 121.24 | 604.07 | 15.25 |
| Other financial income | 35.75 | 35.11 | 19.19 | 19.02 | 12.83 |
| Other financial expenses | -86.05 | -53.63 | -50.20 | -80.25 | -57.67 |
| Pre-tax profit | 1 179.43 | 101.21 | - 152.24 | 542.84 | -29.59 |
| Income taxes | - 254.30 | -25.39 | 32.96 | - 120.24 | 4.02 |
| Net earnings | 925.13 | 75.82 | - 119.29 | 422.60 | -25.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 57.67 | 55.27 | 52.86 | 50.46 | 40.37 |
| Buildings | 56.10 | 38.72 | 21.34 | 10.67 | |
| Machinery and equipment | 845.29 | 735.04 | 578.96 | 472.88 | 405.48 |
| Tangible assets total | 959.05 | 829.02 | 653.16 | 534.00 | 445.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 275.40 | 109.66 | 84.55 | 104.63 | 128.09 |
| Inventories total | 275.40 | 109.66 | 84.55 | 104.63 | 128.09 |
| Current trade debtors | 2 936.84 | 1 985.21 | 864.59 | 1 944.80 | 473.92 |
| Current other receivables | 142.84 | 22.04 | 88.76 | 99.60 | |
| Current deferred tax assets | 23.96 | 9.96 | 10.01 | ||
| Short term receivables total | 3 079.69 | 2 007.25 | 977.31 | 1 954.76 | 583.54 |
| Cash and bank deposits | 2 342.71 | 1 053.00 | 1 770.54 | 1 258.64 | 1 574.43 |
| Cash and cash equivalents | 2 342.71 | 1 053.00 | 1 770.54 | 1 258.64 | 1 574.43 |
| Balance sheet total (assets) | 6 656.85 | 3 998.94 | 3 485.56 | 3 852.03 | 2 731.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 400.00 | |||
| Retained earnings | -33.69 | 891.44 | 967.26 | 447.97 | 870.57 |
| Profit of the financial year | 925.13 | 75.82 | - 119.29 | 422.60 | -25.57 |
| Shareholders equity total | 1 416.44 | 1 092.26 | 972.97 | 1 395.57 | 970.00 |
| Provisions | 0.00 | 9.00 | 22.00 | 28.00 | |
| Non-current loans from credit institutions | 213.93 | ||||
| Non-current leasing loans | 463.68 | 383.12 | 299.90 | ||
| Non-current other liabilities | 267.00 | 16.39 | |||
| Non-current liabilities total | 730.68 | 399.51 | 299.90 | 213.93 | |
| Current loans from credit institutions | 77.98 | 80.56 | 83.22 | 85.97 | 213.93 |
| Current trade creditors | 1 068.46 | 551.67 | 634.29 | 394.38 | 586.16 |
| Current owed to participating | 4.52 | 4.75 | |||
| Current owed to group member | 2 156.85 | 923.63 | 1 065.25 | 1 118.52 | 465.02 |
| Short-term deferred tax liabilities | 84.24 | 84.24 | |||
| Other non-interest bearing current liabilities | 1 206.45 | 942.32 | 429.93 | 532.89 | 379.81 |
| Current liabilities total | 4 509.73 | 2 498.17 | 2 212.68 | 2 220.52 | 1 733.90 |
| Balance sheet total (liabilities) | 6 656.85 | 3 998.94 | 3 485.56 | 3 852.03 | 2 731.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.